HALFDAN BACKER AS

6508 KRISTIANSUND N

Finances

Return on Equity

7,09 %

Current Ratio

3,41

Debt-to-Equity Ratio

0,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	210 000	190 000	130 000	180 000
Net Income	2 146 000	4 412 000	2 884 000	1 892 000
Total Assets	38 408 000	38 539 000	37 446 000	37 517 000
Total Equity	30 261 000	29 109 000	25 699 000	23 826 000

Income (NOK)	2022	2021	2020	2019
Revenue	210 000	190 000	130 000	180 000
Expenditure	85 000	59 000	109 000	57 000
Operating Profit	125 000	131 000	21 000	123 000
Financial Income	6 461 000	4 485 000	3 154 000	2 429 000
Financial Costs	4 413 000	151 000	259 000	591 000
Financial Balance	2 048 000	4 334 000	2 895 000	1 838 000
Earnings Before Tax	2 173 000	4 465 000	2 916 000	1 961 000
Tax	27 000	53 000	31 000	69 000
Net Income	2 146 000	4 412 000	2 884 000	1 892 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	19 174 000	19 236 000	20 525 000	25 169 000
Total Current Assets	19 234 000	19 303 000	16 921 000	12 348 000
Total Assets	38 408 000	38 539 000	37 446 000	37 517 000
Total Retained Equity	30 111 000	28 959 000	25 549 000	23 676 000
Total Equity	30 261 000	29 109 000	25 699 000	23 826 000
Total Long-Term Debt	2 500 000	4 688 000	6 875 000	9 063 000
Total Current Debt	5 647 000	4 742 000	4 872 000	4 629 000
Total Equity and Debt	38 408 000	38 539 000	37 446 000	37 517 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	210 000	190 000	130 000	180 000
Other Income	0	0	0	0
Revenue	210 000	190 000	130 000	180 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	85 000	59 000	109 000	57 000
Operating Profit	125 000	131 000	21 000	123 000
Financial Income	6 461 000	4 485 000	3 154 000	2 429 000
Financial Costs	4 413 000	151 000	259 000	591 000
Financial Balance	2 048 000	4 334 000	2 895 000	1 838 000
Dividends	900 000	900 000	900 000	750 000
Net Income	2 146 000	4 412 000	2 884 000	1 892 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	19 174 000	19 236 000	20 525 000	25 169 000
Total Fixed Assets	19 174 000	19 236 000	20 525 000	25 169 000
Stock	0	0	0	0
Total Investments	14 857 000	16 529 000	13 994 000	10 990 000
Cash, Bank	877 000	484 000	191 000	892 000
Total Current Assets	19 234 000	19 303 000	16 921 000	12 348 000
Total Assets	38 408 000	38 539 000	37 446 000	37 517 000
Total Equity	30 261 000	29 109 000	25 699 000	23 826 000
Short-Term Group Debt	1 470 000	745 000	1 314 000	1 144 000
Total Long-Term Debt	2 500 000	4 688 000	6 875 000	9 063 000
Creditors	0	0	0	0
Unpaid Taxes	14 000	88 000	55 000	43 000
Dividends	900 000	900 000	900 000	750 000
Other Current Debt	3 264 000	2 984 000	2 604 000	2 626 000
Total Current Debt	5 647 000	4 742 000	4 872 000	4 629 000
Total Equity and Debt	38 408 000	38 539 000	37 446 000	37 517 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,09 %	15,16 %	11,22 %	7,94 %
Debt-to-Equity Ratio	0,08	0,16	0,27	0,38
Operating Profit Margin	59,52 %	68,95 %	16,15 %	68,33 %
Current Ratio	3,41	4,07	3,47	2,67
Quick Ratio	3,41	4,07	3,47	2,67
Equity Ratio	0,79	0,76	0,69	0,64
Gross Profit Margin	100 %	100 %	100 %	100 %