BTC EIENDOM AS

3185 SKOPPUM

Finances

Share Ownership

Return on Equity

115,46 %

Current Ratio

0,03

Debt-to-Equity Ratio

4,61

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 308 000	1 140 000	474 000	1 355 000
Net Income	1 382 000	461 000	60 000	507 000
Total Assets	7 262 000	9 323 000	6 630 000	6 408 000
Total Equity	1 197 000	228 000	1 060 000	1 000 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 308 000	1 140 000	474 000	1 355 000
Expenditure	233 000	221 000	179 000	517 000
Operating Profit	2 075 000	918 000	295 000	837 000
Financial Income	72 000	2 000	9 000	22 000
Financial Costs	374 000	327 000	226 000	208 000
Financial Balance	−302 000	−325 000	−217 000	−186 000
Earnings Before Tax	1 772 000	593 000	77 000	651 000
Tax	390 000	132 000	17 000	144 000
Net Income	1 382 000	461 000	60 000	507 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 248 000	9 205 000	5 681 000	5 744 000
Total Current Assets	14 000	118 000	949 000	664 000
Total Assets	7 262 000	9 323 000	6 630 000	6 408 000
Total Retained Equity	1 167 000	198 000	1 030 000	970 000
Total Equity	1 197 000	228 000	1 060 000	1 000 000
Total Long-Term Debt	5 517 000	9 035 000	5 546 000	5 386 000
Total Current Debt	548 000	60 000	23 000	22 000
Total Equity and Debt	7 262 000	9 323 000	6 630 000	6 408 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	23 000	0
Other Income	2 308 000	1 140 000	451 000	1 355 000
Revenue	2 308 000	1 140 000	474 000	1 355 000
Cost of Goods Sold	0	5 000	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	233 000	221 000	179 000	517 000
Operating Profit	2 075 000	918 000	295 000	837 000
Financial Income	72 000	2 000	9 000	22 000
Financial Costs	374 000	327 000	226 000	208 000
Financial Balance	−302 000	−325 000	−217 000	−186 000
Dividends	0	1 293 000	0	0
Net Income	1 382 000	461 000	60 000	507 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 975 000	7 999 000	5 681 000	5 744 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 975 000	7 999 000	5 681 000	5 744 000
Total Fiancial Fixed Assets	2 273 000	1 206 000	0	0
Total Fixed Assets	7 248 000	9 205 000	5 681 000	5 744 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	13 000	118 000	622 000	346 000
Total Current Assets	14 000	118 000	949 000	664 000
Total Assets	7 262 000	9 323 000	6 630 000	6 408 000
Total Equity	1 197 000	228 000	1 060 000	1 000 000
Short-Term Group Debt	536 000	6 000	0	0
Total Long-Term Debt	5 517 000	9 035 000	5 546 000	5 386 000
Creditors	10 000	19 000	15 000	7 000
Unpaid Taxes	0	0	0	0
Dividends	0	1 293 000	0	0
Other Current Debt	2 000	36 000	0	15 000
Total Current Debt	548 000	60 000	23 000	22 000
Total Equity and Debt	7 262 000	9 323 000	6 630 000	6 408 000

Financial indicators	2022	2021	2020	2019
Return on Equity	115,46 %	202,19 %	5,66 %	50,7 %
Debt-to-Equity Ratio	4,61	39,63	5,23	5,39
Operating Profit Margin	89,9 %	80,53 %	62,24 %	61,77 %
Current Ratio	0,03	1,97	41,26	30,18
Quick Ratio	0,03	1,97	41,26	30,18
Equity Ratio	0,16	0,02	0,16	0,16
Gross Profit Margin	100 %	99,56 %	100 %	100 %