MARSTRANDGATA 9 &11 PROSJEKT AS

0258 OSLO

Finances

Return on Equity

−1,26 %

Current Ratio

33,07

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−743 000	−89 000	−656 000	−622 000
Total Assets	58 840 000	59 598 000	59 668 000	60 368 000
Total Equity	58 826 000	59 569 000	59 658 000	60 314 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	743 000	89 000	655 000	623 000
Operating Profit	−743 000	−89 000	−655 000	−623 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	1 000
Earnings Before Tax	−743 000	−89 000	−656 000	−622 000
Tax	0	0	0	0
Net Income	−743 000	−89 000	−656 000	−622 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	58 377 000	59 227 000	59 590 000	60 259 000
Total Current Assets	463 000	371 000	78 000	109 000
Total Assets	58 840 000	59 598 000	59 668 000	60 368 000
Total Retained Equity	−1 204 000	−461 000	−372 000	284 000
Total Equity	58 826 000	59 569 000	59 658 000	60 314 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	14 000	29 000	10 000	55 000
Total Equity and Debt	58 840 000	59 598 000	59 668 000	60 368 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	743 000	89 000	655 000	623 000
Operating Profit	−743 000	−89 000	−655 000	−623 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	1 000
Dividends	0	0	0	0
Net Income	−743 000	−89 000	−656 000	−622 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	58 377 000	59 227 000	59 590 000	60 259 000
Total Fixed Assets	58 377 000	59 227 000	59 590 000	60 259 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	105 000	13 000	51 000	64 000
Total Current Assets	463 000	371 000	78 000	109 000
Total Assets	58 840 000	59 598 000	59 668 000	60 368 000
Total Equity	58 826 000	59 569 000	59 658 000	60 314 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	14 000	29 000	10 000	22 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	33 000
Total Current Debt	14 000	29 000	10 000	55 000
Total Equity and Debt	58 840 000	59 598 000	59 668 000	60 368 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,26 %	−0,15 %	−1,1 %	−1,03 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	33,07	12,79	7,8	1,98
Quick Ratio	33,07	12,79	7,8	1,98
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-