NORDICIPMARKETING AB NUF

SE-211 11 MALMÖ

Finances

Share Ownership

Return on Equity

2,71 %

Current Ratio

65,5

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	345 000	917 000	361 000	933 000
Net Income	42 000	298 000	−1 000	−84 000
Total Assets	1 572 000	1 725 000	1 884 000	1 791 000
Total Equity	1 548 000	1 506 000	1 208 000	1 209 000

Income (NOK)	2022	2021	2020	2019
Revenue	345 000	917 000	361 000	933 000
Expenditure	323 000	592 000	245 000	1 010 000
Operating Profit	21 000	325 000	116 000	−78 000
Financial Income	45 000	80 000	8 000	1 000
Financial Costs	12 000	46 000	124 000	8 000
Financial Balance	33 000	34 000	−116 000	−7 000
Earnings Before Tax	54 000	358 000	−1 000	−84 000
Tax	12 000	60 000	0	0
Net Income	42 000	298 000	−1 000	−84 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 572 000	1 725 000	1 884 000	1 791 000
Total Assets	1 572 000	1 725 000	1 884 000	1 791 000
Total Retained Equity	1 548 000	1 506 000	1 208 000	1 209 000
Total Equity	1 548 000	1 506 000	1 208 000	1 209 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	24 000	219 000	676 000	582 000
Total Equity and Debt	1 572 000	1 725 000	1 884 000	1 791 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	345 000	917 000	361 000	933 000
Other Income	0	0	0	0
Revenue	345 000	917 000	361 000	933 000
Cost of Goods Sold	42 000	40 000	0	0
Salary Costs	243 000	438 000	161 000	631 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	323 000	592 000	245 000	1 010 000
Operating Profit	21 000	325 000	116 000	−78 000
Financial Income	45 000	80 000	8 000	1 000
Financial Costs	12 000	46 000	124 000	8 000
Financial Balance	33 000	34 000	−116 000	−7 000
Dividends	0	0	0	0
Net Income	42 000	298 000	−1 000	−84 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	1 572 000	1 725 000	1 884 000	1 791 000
Total Assets	1 572 000	1 725 000	1 884 000	1 791 000
Total Equity	1 548 000	1 506 000	1 208 000	1 209 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	88 000
Unpaid Taxes	12 000	15 000	0	68 000
Dividends	0	0	0	0
Other Current Debt	0	144 000	676 000	203 000
Total Current Debt	24 000	219 000	676 000	582 000
Total Equity and Debt	1 572 000	1 725 000	1 884 000	1 791 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,71 %	19,79 %	−0,08 %	−6,95 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	6,09 %	35,44 %	32,13 %	−8,36 %
Current Ratio	65,5	7,88	2,79	3,08
Quick Ratio	65,5	7,88	2,79	3,08
Equity Ratio	0,98	0,87	0,64	0,68
Gross Profit Margin	87,83 %	95,64 %	100 %	100 %

Rotate your device to see the full table