STIGEN BOLIGTAKST AS

1900 FETSUND

Finances

Share Ownership

Return on Equity

117,48 %

Current Ratio

1,16

Debt-to-Equity Ratio

12,79

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 818 000	3 244 000	3 750 000	2 979 000
Net Income	578 000	486 000	492 000	347 000
Total Assets	7 520 000	8 188 000	4 513 000	1 419 000
Total Equity	492 000	513 000	328 000	388 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 818 000	3 244 000	3 750 000	2 979 000
Expenditure	3 610 000	2 250 000	2 930 000	2 343 000
Operating Profit	1 208 000	993 000	820 000	637 000
Financial Income	5 000	1 000	2 000	3 000
Financial Costs	462 000	370 000	191 000	194 000
Financial Balance	−457 000	−369 000	−189 000	−191 000
Earnings Before Tax	751 000	624 000	631 000	446 000
Tax	173 000	138 000	139 000	99 000
Net Income	578 000	486 000	492 000	347 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 667 000	6 825 000	3 907 000	714 000
Total Current Assets	853 000	1 364 000	606 000	704 000
Total Assets	7 520 000	8 188 000	4 513 000	1 419 000
Total Retained Equity	462 000	483 000	298 000	358 000
Total Equity	492 000	513 000	328 000	388 000
Total Long-Term Debt	6 295 000	7 289 000	1 832 000	636 000
Total Current Debt	733 000	386 000	2 354 000	395 000
Total Equity and Debt	7 520 000	8 188 000	4 513 000	1 419 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 666 000	3 192 000	3 643 000	2 958 000
Other Income	151 000	51 000	108 000	21 000
Revenue	4 818 000	3 244 000	3 750 000	2 979 000
Cost of Goods Sold	0	0	0	0
Salary Costs	2 612 000	1 541 000	2 110 000	1 363 000
Depreciation	215 000	269 000	293 000	172 000
Impairment	0	0	0	0
Expenditure	3 610 000	2 250 000	2 930 000	2 343 000
Operating Profit	1 208 000	993 000	820 000	637 000
Financial Income	5 000	1 000	2 000	3 000
Financial Costs	462 000	370 000	191 000	194 000
Financial Balance	−457 000	−369 000	−189 000	−191 000
Dividends	600 000	300 000	540 000	500 000
Net Income	578 000	486 000	492 000	347 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	10 000
Total Intangible Assets	0	0	0	10 000
Real Eastate	5 806 000	5 749 000	2 803 000	0
Machinery and Plant Facilities	0	0	0	620 000
Fixtures	861 000	1 076 000	1 104 000	34 000
Total Tangible Assets	6 667 000	6 825 000	3 907 000	654 000
Total Fiancial Fixed Assets	0	0	0	50 000
Total Fixed Assets	6 667 000	6 825 000	3 907 000	714 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	761 000	244 000	188 000	624 000
Total Current Assets	853 000	1 364 000	606 000	704 000
Total Assets	7 520 000	8 188 000	4 513 000	1 419 000
Total Equity	492 000	513 000	328 000	388 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 295 000	7 289 000	1 832 000	636 000
Creditors	3 000	−23 000	66 000	−42 000
Unpaid Taxes	322 000	124 000	106 000	189 000
Dividends	600 000	300 000	540 000	500 000
Other Current Debt	235 000	146 000	201 000	146 000
Total Current Debt	733 000	386 000	2 354 000	395 000
Total Equity and Debt	7 520 000	8 188 000	4 513 000	1 419 000

Financial indicators	2022	2021	2020	2019
Return on Equity	117,48 %	94,74 %	150 %	89,43 %
Debt-to-Equity Ratio	12,79	14,21	5,59	1,64
Operating Profit Margin	25,07 %	30,61 %	21,87 %	21,38 %
Current Ratio	1,16	3,53	0,26	1,78
Quick Ratio	1,16	3,53	0,26	1,78
Equity Ratio	0,07	0,06	0,07	0,27
Gross Profit Margin	100 %	100 %	100 %	100 %