MB EIENDOMSUTVIKLING AS

2743 HARESTUA

Finances

Share Ownership

Return on Equity

51,84 %

Current Ratio

Debt-to-Equity Ratio

−7,84

Key figures (NOK)	2021	2020	2019	2018
Revenue	21 000	109 000	122 000	211 000
Net Income	−197 000	−97 000	−79 000	7 000
Total Assets	3 334 000	3 335 000	3 339 000	3 334 000
Total Equity	−380 000	−183 000	−86 000	−7 000

Income (NOK)	2021	2020	2019	2018
Revenue	21 000	109 000	122 000	211 000
Expenditure	96 000	76 000	67 000	76 000
Operating Profit	−75 000	34 000	55 000	135 000
Financial Income	0	0	0	0
Financial Costs	122 000	131 000	134 000	121 000
Financial Balance	−122 000	−131 000	−134 000	−121 000
Earnings Before Tax	−197 000	−97 000	−79 000	13 000
Tax	0	0	0	6 000
Net Income	−197 000	−97 000	−79 000	7 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	3 334 000	3 334 000	3 334 000	3 334 000
Total Current Assets	0	1 000	6 000	0
Total Assets	3 334 000	3 335 000	3 339 000	3 334 000
Total Retained Equity	−400 000	−203 000	−106 000	−27 000
Total Equity	−380 000	−183 000	−86 000	−7 000
Total Long-Term Debt	2 979 000	3 043 000	3 094 000	3 172 000
Total Current Debt	735 000	475 000	331 000	169 000
Total Equity and Debt	3 334 000	3 335 000	3 339 000	3 334 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	0	0	0	0
Other Income	21 000	109 000	122 000	211 000
Revenue	21 000	109 000	122 000	211 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	96 000	76 000	67 000	76 000
Operating Profit	−75 000	34 000	55 000	135 000
Financial Income	0	0	0	0
Financial Costs	122 000	131 000	134 000	121 000
Financial Balance	−122 000	−131 000	−134 000	−121 000
Dividends	0	0	0	0
Net Income	−197 000	−97 000	−79 000	7 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 334 000	3 334 000	3 334 000	3 334 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 334 000	3 334 000	3 334 000	3 334 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 334 000	3 334 000	3 334 000	3 334 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	1 000	6 000	0
Total Current Assets	0	1 000	6 000	0
Total Assets	3 334 000	3 335 000	3 339 000	3 334 000
Total Equity	−380 000	−183 000	−86 000	−7 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 979 000	3 043 000	3 094 000	3 172 000
Creditors	5 000	0	0	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	730 000	475 000	331 000	168 000
Total Current Debt	735 000	475 000	331 000	169 000
Total Equity and Debt	3 334 000	3 335 000	3 339 000	3 334 000

Financial indicators	2021	2020	2019	2018
Return on Equity	51,84 %	53,01 %	91,86 %	−100 %
Debt-to-Equity Ratio	−7,84	−16,63	−35,98	−453,14
Operating Profit Margin	−357,14 %	31,19 %	45,08 %	63,98 %
Current Ratio	0	0	0,02	0
Quick Ratio	0	0	0,02	0
Equity Ratio	−0,11	−0,05	−0,03	−0
Gross Profit Margin	100 %	100 %	100 %	100 %