BISLETT EIENDOM AS

0461 OSLO

Finances

Return on Equity

−67,41 %

Current Ratio

5,69

Debt-to-Equity Ratio

191,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	60 000	0	0	0
Net Income	−151 000	820 000	−111 000	−548 000
Total Assets	43 232 000	44 597 000	44 022 000	35 204 000
Total Equity	224 000	376 000	−444 000	−334 000

Income (NOK)	2022	2021	2020	2019
Revenue	60 000	0	0	0
Expenditure	255 000	208 000	201 000	134 000
Operating Profit	−195 000	−209 000	−201 000	−134 000
Financial Income	1 163 000	1 735 000	1 000 000	597 000
Financial Costs	1 108 000	589 000	910 000	1 011 000
Financial Balance	55 000	1 146 000	90 000	−414 000
Earnings Before Tax	−141 000	937 000	−111 000	−548 000
Tax	10 000	118 000	0	0
Net Income	−151 000	820 000	−111 000	−548 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	42 054 000	42 462 000	42 692 000	34 554 000
Total Current Assets	1 178 000	2 135 000	1 330 000	650 000
Total Assets	43 232 000	44 597 000	44 022 000	35 204 000
Total Retained Equity	122 000	273 000	−547 000	−436 000
Total Equity	224 000	376 000	−444 000	−334 000
Total Long-Term Debt	42 801 000	44 000 000	44 374 000	35 387 000
Total Current Debt	207 000	222 000	93 000	151 000
Total Equity and Debt	43 232 000	44 597 000	44 022 000	35 204 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	60 000	0	0	0
Revenue	60 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	133 000	133 000	122 000	0
Impairment	0	0	0	0
Expenditure	255 000	208 000	201 000	134 000
Operating Profit	−195 000	−209 000	−201 000	−134 000
Financial Income	1 163 000	1 735 000	1 000 000	597 000
Financial Costs	1 108 000	589 000	910 000	1 011 000
Financial Balance	55 000	1 146 000	90 000	−414 000
Dividends	0	0	0	0
Net Income	−151 000	820 000	−111 000	−548 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 275 000	6 408 000	6 541 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 275 000	6 408 000	6 541 000	0
Total Fiancial Fixed Assets	35 779 000	36 054 000	36 151 000	34 554 000
Total Fixed Assets	42 054 000	42 462 000	42 692 000	34 554 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	16 000	400 000	330 000	53 000
Total Current Assets	1 178 000	2 135 000	1 330 000	650 000
Total Assets	43 232 000	44 597 000	44 022 000	35 204 000
Total Equity	224 000	376 000	−444 000	−334 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	42 801 000	44 000 000	44 374 000	35 387 000
Creditors	30 000	1 000	2 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	167 000	104 000	91 000	123 000
Total Current Debt	207 000	222 000	93 000	151 000
Total Equity and Debt	43 232 000	44 597 000	44 022 000	35 204 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−67,41 %	218,09 %	25 %	164,07 %
Debt-to-Equity Ratio	191,08	117,02	−99,94	−105,95
Operating Profit Margin	−325 %	-	-	-
Current Ratio	5,69	9,62	14,3	4,3
Quick Ratio	5,69	9,62	14,3	4,3
Equity Ratio	0,01	0,01	−0,01	−0,01
Gross Profit Margin	100 %	-	-	-