ALEKSANDER HINDENES CONSULTING AS

0572 OSLO

Finances

Return on Equity

22,81 %

Current Ratio

13,67

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	30 000	506 000	1 044 000	736 000
Net Income	1 086 000	−151 000	3 630 000	80 000
Total Assets	4 878 000	4 057 000	3 891 000	654 000
Total Equity	4 762 000	3 676 000	3 977 000	347 000

Income (NOK)	2022	2021	2020	2019
Revenue	30 000	506 000	1 044 000	736 000
Expenditure	672 000	659 000	621 000	643 000
Operating Profit	−642 000	−153 000	422 000	93 000
Financial Income	2 256 000	3 000	3 301 000	1 000
Financial Costs	528 000	1 000	0	0
Financial Balance	1 728 000	2 000	3 301 000	1 000
Earnings Before Tax	1 086 000	−151 000	3 723 000	94 000
Tax	0	0	93 000	14 000
Net Income	1 086 000	−151 000	3 630 000	80 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 292 000	265 000	111 000	80 000
Total Current Assets	1 586 000	3 793 000	3 780 000	574 000
Total Assets	4 878 000	4 057 000	3 891 000	654 000
Total Retained Equity	4 732 000	3 646 000	3 947 000	317 000
Total Equity	4 762 000	3 676 000	3 977 000	347 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	116 000	382 000	−86 000	307 000
Total Equity and Debt	4 878 000	4 057 000	3 891 000	654 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	30 000	506 000	1 044 000	736 000
Other Income	0	0	0	0
Revenue	30 000	506 000	1 044 000	736 000
Cost of Goods Sold	0	0	17 000	4 000
Salary Costs	529 000	583 000	579 000	584 000
Depreciation	13 000	3 000	0	8 000
Impairment	0	0	0	0
Expenditure	672 000	659 000	621 000	643 000
Operating Profit	−642 000	−153 000	422 000	93 000
Financial Income	2 256 000	3 000	3 301 000	1 000
Financial Costs	528 000	1 000	0	0
Financial Balance	1 728 000	2 000	3 301 000	1 000
Dividends	0	150 000	0	0
Net Income	1 086 000	−151 000	3 630 000	80 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	22 000	34 000	0	0
Total Tangible Assets	22 000	34 000	0	0
Total Fiancial Fixed Assets	3 270 000	230 000	111 000	80 000
Total Fixed Assets	3 292 000	265 000	111 000	80 000
Stock	0	0	0	0
Total Investments	473 000	984 000	0	0
Cash, Bank	1 076 000	2 769 000	3 581 000	472 000
Total Current Assets	1 586 000	3 793 000	3 780 000	574 000
Total Assets	4 878 000	4 057 000	3 891 000	654 000
Total Equity	4 762 000	3 676 000	3 977 000	347 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	20 000	−5 000	−5 000
Unpaid Taxes	11 000	131 000	281 000	217 000
Dividends	0	150 000	0	0
Other Current Debt	105 000	81 000	−469 000	81 000
Total Current Debt	116 000	382 000	−86 000	307 000
Total Equity and Debt	4 878 000	4 057 000	3 891 000	654 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,81 %	−4,11 %	91,27 %	23,05 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−2 140 %	−30,24 %	40,42 %	12,64 %
Current Ratio	13,67	9,93	−43,95	1,87
Quick Ratio	13,67	9,93	−43,95	1,87
Equity Ratio	0,98	0,91	1,02	0,53
Gross Profit Margin	100 %	100 %	98,37 %	99,46 %