IDENTITY EUROPE AS

1344 HASLUM

Finances

Return on Equity

−21,69 %

Current Ratio

5,25

Debt-to-Equity Ratio

Key figures (NOK)	2021	2020	2019	2018
Revenue	0	6 000	−102 000	1 128 000
Net Income	−182 000	172 000	−865 000	77 000
Total Assets	1 032 000	277 000	427 000	1 071 000
Total Equity	839 000	−543 000	−715 000	150 000

Income (NOK)	2021	2020	2019	2018
Revenue	0	6 000	−102 000	1 128 000
Expenditure	153 000	−188 000	672 000	1 495 000
Operating Profit	−153 000	194 000	−774 000	−368 000
Financial Income	0	0	0	496 000
Financial Costs	30 000	23 000	91 000	51 000
Financial Balance	−30 000	−23 000	−91 000	445 000
Earnings Before Tax	−182 000	172 000	−865 000	77 000
Tax	0	0	0	0
Net Income	−182 000	172 000	−865 000	77 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	19 000	19 000	19 000	19 000
Total Current Assets	1 013 000	258 000	408 000	1 051 000
Total Assets	1 032 000	277 000	427 000	1 071 000
Total Retained Equity	−1 200 000	−1 017 000	−1 189 000	−324 000
Total Equity	839 000	−543 000	−715 000	150 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	193 000	820 000	1 141 000	920 000
Total Equity and Debt	1 032 000	277 000	427 000	1 071 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	0	6 000	138 000	888 000
Other Income	0	0	−240 000	240 000
Revenue	0	6 000	−102 000	1 128 000
Cost of Goods Sold	0	0	27 000	688 000
Salary Costs	0	0	6 000	19 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	153 000	−188 000	672 000	1 495 000
Operating Profit	−153 000	194 000	−774 000	−368 000
Financial Income	0	0	0	496 000
Financial Costs	30 000	23 000	91 000	51 000
Financial Balance	−30 000	−23 000	−91 000	445 000
Dividends	0	0	0	0
Net Income	−182 000	172 000	−865 000	77 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	19 000	19 000	19 000	19 000
Total Fixed Assets	19 000	19 000	19 000	19 000
Stock	0	0	0	27 000
Total Investments	0	0	0	0
Cash, Bank	17 000	1 000	0	234 000
Total Current Assets	1 013 000	258 000	408 000	1 051 000
Total Assets	1 032 000	277 000	427 000	1 071 000
Total Equity	839 000	−543 000	−715 000	150 000
Short-Term Group Debt	0	299 000	0	0
Total Long-Term Debt	0	0	0	0
Creditors	132 000	45 000	455 000	438 000
Unpaid Taxes	1 000	1 000	21 000	−4 000
Dividends	0	0	0	0
Other Current Debt	59 000	476 000	666 000	486 000
Total Current Debt	193 000	820 000	1 141 000	920 000
Total Equity and Debt	1 032 000	277 000	427 000	1 071 000

Financial indicators	2021	2020	2019	2018
Return on Equity	−21,69 %	−31,68 %	120,98 %	51,33 %
Debt-to-Equity Ratio	0	−0	−0	0
Operating Profit Margin	-	3 233,33 %	758,82 %	−32,62 %
Current Ratio	5,25	0,31	0,36	1,14
Quick Ratio	5,25	0,31	0,36	1,18
Equity Ratio	0,81	−1,96	−1,67	0,14
Gross Profit Margin	-	100 %	126,47 %	39,01 %