HØYVEG EIENDOM AS

2662 DOVRE

Finances

Share Ownership

Return on Equity

16,58 %

Current Ratio

5,53

Debt-to-Equity Ratio

0,3

Key figures (NOK)	2022	2021	2020	2019
Revenue	444 000	444 000	444 000	454 000
Net Income	200 000	191 000	178 000	171 000
Total Assets	1 643 000	1 677 000	1 852 000	2 093 000
Total Equity	1 206 000	1 007 000	816 000	638 000

Income (NOK)	2022	2021	2020	2019
Revenue	444 000	444 000	444 000	454 000
Expenditure	178 000	176 000	174 000	170 000
Operating Profit	266 000	269 000	270 000	284 000
Financial Income	3 000	3 000	3 000	3 000
Financial Costs	13 000	27 000	46 000	68 000
Financial Balance	−10 000	−24 000	−43 000	−65 000
Earnings Before Tax	256 000	245 000	228 000	220 000
Tax	56 000	54 000	50 000	48 000
Net Income	200 000	191 000	178 000	171 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 201 000	1 314 000	1 429 000	1 544 000
Total Current Assets	442 000	363 000	424 000	550 000
Total Assets	1 643 000	1 677 000	1 852 000	2 093 000
Total Retained Equity	1 106 000	907 000	716 000	538 000
Total Equity	1 206 000	1 007 000	816 000	638 000
Total Long-Term Debt	356 000	592 000	960 000	1 387 000
Total Current Debt	80 000	78 000	77 000	68 000
Total Equity and Debt	1 643 000	1 677 000	1 852 000	2 093 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	444 000	444 000	444 000	454 000
Revenue	444 000	444 000	444 000	454 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	129 000	129 000	129 000	129 000
Impairment	0	0	0	0
Expenditure	178 000	176 000	174 000	170 000
Operating Profit	266 000	269 000	270 000	284 000
Financial Income	3 000	3 000	3 000	3 000
Financial Costs	13 000	27 000	46 000	68 000
Financial Balance	−10 000	−24 000	−43 000	−65 000
Dividends	0	0	0	0
Net Income	200 000	191 000	178 000	171 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	75 000	60 000	46 000	32 000
Real Eastate	1 126 000	1 255 000	1 383 000	1 512 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 126 000	1 255 000	1 383 000	1 512 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 201 000	1 314 000	1 429 000	1 544 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	442 000	341 000	424 000	446 000
Total Current Assets	442 000	363 000	424 000	550 000
Total Assets	1 643 000	1 677 000	1 852 000	2 093 000
Total Equity	1 206 000	1 007 000	816 000	638 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	356 000	592 000	960 000	1 387 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	9 000	10 000	13 000	6 000
Total Current Debt	80 000	78 000	77 000	68 000
Total Equity and Debt	1 643 000	1 677 000	1 852 000	2 093 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,58 %	18,97 %	21,81 %	26,8 %
Debt-to-Equity Ratio	0,3	0,59	1,18	2,17
Operating Profit Margin	59,91 %	60,59 %	60,81 %	62,56 %
Current Ratio	5,53	4,65	5,51	8,09
Quick Ratio	5,53	4,65	5,51	8,09
Equity Ratio	0,73	0,6	0,44	0,3
Gross Profit Margin	100 %	100 %	100 %	100 %