GHJ FINANS AS

8072 BODØ

Finances

Return on Equity

30,69 %

Current Ratio

7,78

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	12 875 000	3 977 000	8 127 000	4 010 000
Total Assets	46 108 000	33 157 000	38 178 000	30 059 000
Total Equity	41 952 000	33 077 000	33 100 000	29 973 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	19 000	14 000	9 000	21 000
Operating Profit	−19 000	−14 000	−9 000	−21 000
Financial Income	13 068 000	4 018 000	8 775 000	4 067 000
Financial Costs	119 000	0	585 000	0
Financial Balance	12 949 000	4 018 000	8 190 000	4 067 000
Earnings Before Tax	12 930 000	4 004 000	8 181 000	4 047 000
Tax	54 000	27 000	55 000	37 000
Net Income	12 875 000	3 977 000	8 127 000	4 010 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 764 000	20 535 000	20 534 000	20 534 000
Total Current Assets	32 344 000	12 622 000	17 644 000	9 524 000
Total Assets	46 108 000	33 157 000	38 178 000	30 059 000
Total Retained Equity	39 447 000	30 572 000	30 595 000	27 468 000
Total Equity	41 952 000	33 077 000	33 100 000	29 973 000
Total Long-Term Debt	0	0	52 000	23 000
Total Current Debt	4 155 000	80 000	5 026 000	62 000
Total Equity and Debt	46 108 000	33 157 000	38 178 000	30 059 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	19 000	14 000	9 000	21 000
Operating Profit	−19 000	−14 000	−9 000	−21 000
Financial Income	13 068 000	4 018 000	8 775 000	4 067 000
Financial Costs	119 000	0	585 000	0
Financial Balance	12 949 000	4 018 000	8 190 000	4 067 000
Dividends	4 000 000	4 000 000	5 000 000	5 000 000
Net Income	12 875 000	3 977 000	8 127 000	4 010 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	13 763 000	20 534 000	20 534 000	20 534 000
Total Fixed Assets	13 764 000	20 535 000	20 534 000	20 534 000
Stock	0	0	0	0
Total Investments	19 882 000	0	0	0
Cash, Bank	12 461 000	12 622 000	9 644 000	5 524 000
Total Current Assets	32 344 000	12 622 000	17 644 000	9 524 000
Total Assets	46 108 000	33 157 000	38 178 000	30 059 000
Total Equity	41 952 000	33 077 000	33 100 000	29 973 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	52 000	23 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	4 000 000	4 000 000	5 000 000	5 000 000
Other Current Debt	101 000	0	0	0
Total Current Debt	4 155 000	80 000	5 026 000	62 000
Total Equity and Debt	46 108 000	33 157 000	38 178 000	30 059 000

Financial indicators	2022	2021	2020	2019
Return on Equity	30,69 %	12,02 %	24,55 %	13,38 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	7,78	157,78	3,51	153,61
Quick Ratio	7,78	157,78	3,51	153,61
Equity Ratio	0,91	1	0,87	1
Gross Profit Margin	-	-	-	-