TEC EIENDOM AS

9016 TROMSØ

Finances

Share Ownership

Return on Equity

38,17 %

Current Ratio

2,71

Debt-to-Equity Ratio

−5,76

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−200 000	−221 000	−126 000	−112 000
Total Assets	2 499 000	2 585 000	2 604 000	2 443 000
Total Equity	−524 000	−324 000	−103 000	23 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	38 000	26 000	23 000	21 000
Operating Profit	−38 000	−26 000	−23 000	−21 000
Financial Income	0	0	0	0
Financial Costs	162 000	95 000	139 000	123 000
Financial Balance	−162 000	−95 000	−139 000	−123 000
Earnings Before Tax	−200 000	−122 000	−162 000	−143 000
Tax	0	99 000	−36 000	−32 000
Net Income	−200 000	−221 000	−126 000	−112 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 480 000	2 480 000	2 580 000	2 392 000
Total Current Assets	19 000	104 000	25 000	50 000
Total Assets	2 499 000	2 585 000	2 604 000	2 443 000
Total Retained Equity	−944 000	−744 000	−523 000	−397 000
Total Equity	−524 000	−324 000	−103 000	23 000
Total Long-Term Debt	3 016 000	2 902 000	2 701 000	2 418 000
Total Current Debt	7 000	7 000	7 000	2 000
Total Equity and Debt	2 499 000	2 585 000	2 604 000	2 443 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	38 000	26 000	23 000	21 000
Operating Profit	−38 000	−26 000	−23 000	−21 000
Financial Income	0	0	0	0
Financial Costs	162 000	95 000	139 000	123 000
Financial Balance	−162 000	−95 000	−139 000	−123 000
Dividends	0	0	0	0
Net Income	−200 000	−221 000	−126 000	−112 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	99 000	63 000
Real Eastate	2 480 000	2 480 000	2 480 000	2 329 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 480 000	2 480 000	2 480 000	2 329 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 480 000	2 480 000	2 580 000	2 392 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	19 000	104 000	25 000	50 000
Total Current Assets	19 000	104 000	25 000	50 000
Total Assets	2 499 000	2 585 000	2 604 000	2 443 000
Total Equity	−524 000	−324 000	−103 000	23 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 016 000	2 902 000	2 701 000	2 418 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	7 000	7 000	7 000	3 000
Total Current Debt	7 000	7 000	7 000	2 000
Total Equity and Debt	2 499 000	2 585 000	2 604 000	2 443 000

Financial indicators	2022	2021	2020	2019
Return on Equity	38,17 %	68,21 %	122,33 %	−486,96 %
Debt-to-Equity Ratio	−5,76	−8,96	−26,22	105,13
Operating Profit Margin	-	-	-	-
Current Ratio	2,71	14,86	3,57	25
Quick Ratio	2,71	14,86	3,57	25
Equity Ratio	−0,21	−0,13	−0,04	0,01
Gross Profit Margin	-	-	-	-