company

SAMEIET VESTVANG

0179 OSLO

Finances

Share Ownership

Return on Equity

21 %

Current Ratio

1,7

Debt-to-Equity Ratio

−1,34

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 506 000	2 228 000	2 167 000	2 083 000
Net Income	−177 000	−1 781 000	249 000	−216 000
Total Assets	688 000	1 035 000	1 272 000	1 363 000
Total Equity	−843 000	−666 000	1 116 000	866 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 506 000	2 228 000	2 167 000	2 083 000
Expenditure	2 629 000	3 995 000	1 921 000	2 303 000
Operating Profit	−122 000	−1 767 000	246 000	−219 000
Financial Income	4 000	1 000	4 000	6 000
Financial Costs	59 000	16 000	0	3 000
Financial Balance	−55 000	−15 000	4 000	3 000
Earnings Before Tax	−177 000	−1 781 000	249 000	−216 000
Tax	0	0	0	0
Net Income	−177 000	−1 781 000	249 000	−216 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	8 000	27 000	45 000
Total Current Assets	688 000	1 027 000	1 246 000	1 318 000
Total Assets	688 000	1 035 000	1 272 000	1 363 000
Total Retained Equity	−843 000	−666 000	1 116 000	866 000
Total Equity	−843 000	−666 000	1 116 000	866 000
Total Long-Term Debt	1 127 000	1 265 000	0	0
Total Current Debt	404 000	436 000	157 000	497 000
Total Equity and Debt	688 000	1 035 000	1 272 000	1 363 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 506 000	2 228 000	2 167 000	2 083 000
Revenue	2 506 000	2 228 000	2 167 000	2 083 000
Cost of Goods Sold	0	0	0	0
Salary Costs	160 000	160 000	154 000	160 000
Depreciation	8 000	19 000	19 000	19 000
Impairment	0	0	0	0
Expenditure	2 629 000	3 995 000	1 921 000	2 303 000
Operating Profit	−122 000	−1 767 000	246 000	−219 000
Financial Income	4 000	1 000	4 000	6 000
Financial Costs	59 000	16 000	0	3 000
Financial Balance	−55 000	−15 000	4 000	3 000
Dividends	0	0	0	0
Net Income	−177 000	−1 781 000	249 000	−216 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	8 000	27 000	45 000
Total Tangible Assets	0	8 000	27 000	45 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	8 000	27 000	45 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	659 000	1 016 000	1 213 000	1 163 000
Total Current Assets	688 000	1 027 000	1 246 000	1 318 000
Total Assets	688 000	1 035 000	1 272 000	1 363 000
Total Equity	−843 000	−666 000	1 116 000	866 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 127 000	1 265 000	0	0
Creditors	132 000	410 000	68 000	474 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	272 000	26 000	89 000	23 000
Total Current Debt	404 000	436 000	157 000	497 000
Total Equity and Debt	688 000	1 035 000	1 272 000	1 363 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21 %	267,42 %	22,31 %	−24,94 %
Debt-to-Equity Ratio	−1,34	−1,9	0	0
Operating Profit Margin	−4,87 %	−79,31 %	11,35 %	−10,51 %
Current Ratio	1,7	2,36	7,94	2,65
Quick Ratio	1,7	2,36	7,94	2,65
Equity Ratio	−1,23	−0,64	0,88	0,64
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English