LT EIGEDOM AS

6872 LUSTER

Finances

Share Ownership

Return on Equity

3,77 %

Current Ratio

3,44

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 054 000	23 125 000	18 118 000	3 550 000
Net Income	669 000	3 651 000	4 853 000	1 349 000
Total Assets	25 019 000	24 439 000	20 929 000	16 729 000
Total Equity	17 755 000	17 086 000	13 435 000	8 582 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 054 000	23 125 000	18 118 000	3 550 000
Expenditure	3 312 000	18 451 000	11 900 000	1 829 000
Operating Profit	742 000	4 674 000	6 217 000	1 721 000
Financial Income	116 000	7 000	4 000	7 000
Financial Costs	0	0	0	0
Financial Balance	116 000	7 000	4 000	7 000
Earnings Before Tax	858 000	4 681 000	6 221 000	1 729 000
Tax	189 000	1 030 000	1 369 000	380 000
Net Income	669 000	3 651 000	4 853 000	1 349 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	25 019 000	24 439 000	20 929 000	16 729 000
Total Assets	25 019 000	24 439 000	20 929 000	16 729 000
Total Retained Equity	16 755 000	16 086 000	12 435 000	7 582 000
Total Equity	17 755 000	17 086 000	13 435 000	8 582 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	7 264 000	7 354 000	7 494 000	8 147 000
Total Equity and Debt	25 019 000	24 439 000	20 929 000	16 729 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 054 000	23 125 000	18 118 000	3 550 000
Other Income	0	0	0	0
Revenue	4 054 000	23 125 000	18 118 000	3 550 000
Cost of Goods Sold	3 235 000	18 168 000	11 635 000	1 749 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 312 000	18 451 000	11 900 000	1 829 000
Operating Profit	742 000	4 674 000	6 217 000	1 721 000
Financial Income	116 000	7 000	4 000	7 000
Financial Costs	0	0	0	0
Financial Balance	116 000	7 000	4 000	7 000
Dividends	0	0	0	0
Net Income	669 000	3 651 000	4 853 000	1 349 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	7 542 000	3 764 000	11 724 000	15 825 000
Total Investments	0	0	0	0
Cash, Bank	17 477 000	20 675 000	9 205 000	903 000
Total Current Assets	25 019 000	24 439 000	20 929 000	16 729 000
Total Assets	25 019 000	24 439 000	20 929 000	16 729 000
Total Equity	17 755 000	17 086 000	13 435 000	8 582 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 824 000	1 483 000	2 150 000	1 783 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	4 251 000	4 841 000	3 976 000	5 984 000
Total Current Debt	7 264 000	7 354 000	7 494 000	8 147 000
Total Equity and Debt	25 019 000	24 439 000	20 929 000	16 729 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,77 %	21,37 %	36,12 %	15,72 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	18,3 %	20,21 %	34,31 %	48,48 %
Current Ratio	3,44	3,32	2,79	2,05
Quick Ratio	−90	6,81	−4,95	−2,18
Equity Ratio	0,71	0,7	0,64	0,51
Gross Profit Margin	20,2 %	21,44 %	35,78 %	50,73 %