VINCENT PROPERTY AS

3960 STATHELLE

Finances

Return on Equity

52 %

Current Ratio

N/A

Debt-to-Equity Ratio

15,22

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	26 000	−6 000	−5 000	−8 000
Total Assets	811 000	775 000	777 000	776 000
Total Equity	50 000	24 000	29 000	35 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	9 000	6 000	5 000	6 000
Operating Profit	−9 000	−6 000	−5 000	−6 000
Financial Income	35 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	35 000	0	0	0
Earnings Before Tax	26 000	−6 000	−5 000	−6 000
Tax	0	0	0	2 000
Net Income	26 000	−6 000	−5 000	−8 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	775 000	775 000	775 000	775 000
Total Current Assets	36 000	0	2 000	1 000
Total Assets	811 000	775 000	777 000	776 000
Total Retained Equity	0	−26 000	−21 000	−15 000
Total Equity	50 000	24 000	29 000	35 000
Total Long-Term Debt	761 000	751 000	748 000	735 000
Total Current Debt	0	0	0	6 000
Total Equity and Debt	811 000	775 000	777 000	776 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	9 000	6 000	5 000	6 000
Operating Profit	−9 000	−6 000	−5 000	−6 000
Financial Income	35 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	35 000	0	0	0
Dividends	0	0	0	0
Net Income	26 000	−6 000	−5 000	−8 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	775 000	775 000	775 000	775 000
Total Fixed Assets	775 000	775 000	775 000	775 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	2 000	1 000
Total Current Assets	36 000	0	2 000	1 000
Total Assets	811 000	775 000	777 000	776 000
Total Equity	50 000	24 000	29 000	35 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	761 000	751 000	748 000	735 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	6 000
Total Current Debt	0	0	0	6 000
Total Equity and Debt	811 000	775 000	777 000	776 000

Financial indicators	2022	2021	2020	2019
Return on Equity	52 %	−25 %	−17,24 %	−22,86 %
Debt-to-Equity Ratio	15,22	31,29	25,79	21
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	0,17
Quick Ratio	-	-	-	0,17
Equity Ratio	0,06	0,03	0,04	0,05
Gross Profit Margin	-	-	-	-