ACADEMY HOCKEY AS

1352 KOLSÅS

Finances

Share Ownership

Return on Equity

333,33 %

Current Ratio

0,88

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	245 000	84 000	148 000	217 000
Net Income	100 000	25 000	57 000	60 000
Total Assets	151 000	57 000	91 000	35 000
Total Equity	30 000	50 000	25 000	18 000

Income (NOK)	2022	2021	2020	2019
Revenue	245 000	84 000	148 000	217 000
Expenditure	117 000	52 000	75 000	140 000
Operating Profit	128 000	32 000	73 000	77 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Earnings Before Tax	128 000	32 000	73 000	77 000
Tax	28 000	7 000	16 000	17 000
Net Income	100 000	25 000	57 000	60 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	45 000	0	0	0
Total Current Assets	106 000	57 000	91 000	35 000
Total Assets	151 000	57 000	91 000	35 000
Total Retained Equity	8 000	28 000	3 000	−4 000
Total Equity	30 000	50 000	25 000	18 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	121 000	7 000	66 000	17 000
Total Equity and Debt	151 000	57 000	91 000	35 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	245 000	84 000	148 000	217 000
Other Income	0	0	0	0
Revenue	245 000	84 000	148 000	217 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	117 000	52 000	75 000	140 000
Operating Profit	128 000	32 000	73 000	77 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Dividends	100 000	0	0	0
Net Income	100 000	25 000	57 000	60 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	45 000	0	0	0
Total Fixed Assets	45 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	106 000	57 000	91 000	35 000
Total Current Assets	106 000	57 000	91 000	35 000
Total Assets	151 000	57 000	91 000	35 000
Total Equity	30 000	50 000	25 000	18 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	100 000	0	0	0
Other Current Debt	1 000	0	0	0
Total Current Debt	121 000	7 000	66 000	17 000
Total Equity and Debt	151 000	57 000	91 000	35 000

Financial indicators	2022	2021	2020	2019
Return on Equity	333,33 %	50 %	228 %	333,33 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	52,24 %	38,1 %	49,32 %	35,48 %
Current Ratio	0,88	8,14	1,38	2,06
Quick Ratio	0,88	8,14	1,38	2,06
Equity Ratio	0,2	0,88	0,27	0,51
Gross Profit Margin	100 %	100 %	100 %	100 %