SVEND AAKHUS KARDIOLOGI AS

1363 HØVIK

Finances

Return on Equity

21,45 %

Current Ratio

12,33

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 638 000	5 150 000	5 025 000	5 051 000
Net Income	2 850 000	1 892 000	2 215 000	2 166 000
Total Assets	14 370 000	11 370 000	10 264 000	8 042 000
Total Equity	13 287 000	10 437 000	8 845 000	7 130 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 638 000	5 150 000	5 025 000	5 051 000
Expenditure	2 707 000	2 696 000	2 695 000	2 632 000
Operating Profit	2 931 000	2 453 000	2 330 000	2 419 000
Financial Income	677 000	1 512 000	652 000	330 000
Financial Costs	77 000	1 517 000	250 000	46 000
Financial Balance	600 000	−5 000	402 000	284 000
Earnings Before Tax	3 531 000	2 448 000	2 732 000	2 703 000
Tax	682 000	556 000	517 000	537 000
Net Income	2 850 000	1 892 000	2 215 000	2 166 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 241 000	1 349 000	1 159 000	1 523 000
Total Current Assets	13 129 000	10 021 000	9 105 000	6 520 000
Total Assets	14 370 000	11 370 000	10 264 000	8 042 000
Total Retained Equity	11 487 000	8 637 000	7 045 000	5 330 000
Total Equity	13 287 000	10 437 000	8 845 000	7 130 000
Total Long-Term Debt	18 000	18 000	20 000	52 000
Total Current Debt	1 065 000	915 000	1 399 000	860 000
Total Equity and Debt	14 370 000	11 370 000	10 264 000	8 042 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 214 000	4 003 000	3 909 000	3 948 000
Other Income	1 423 000	1 147 000	1 116 000	1 103 000
Revenue	5 638 000	5 150 000	5 025 000	5 051 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 402 000	1 387 000	1 338 000	1 218 000
Depreciation	153 000	186 000	364 000	396 000
Impairment	0	0	0	0
Expenditure	2 707 000	2 696 000	2 695 000	2 632 000
Operating Profit	2 931 000	2 453 000	2 330 000	2 419 000
Financial Income	677 000	1 512 000	652 000	330 000
Financial Costs	77 000	1 517 000	250 000	46 000
Financial Balance	600 000	−5 000	402 000	284 000
Dividends	0	0	500 000	0
Net Income	2 850 000	1 892 000	2 215 000	2 166 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	539 000	685 000	832 000	979 000
Total Intangible Assets	539 000	685 000	832 000	979 000
Real Eastate	206 000	206 000	206 000	206 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	146 000	108 000	121 000	338 000
Total Tangible Assets	352 000	314 000	327 000	544 000
Total Fiancial Fixed Assets	350 000	350 000	0	0
Total Fixed Assets	1 241 000	1 349 000	1 159 000	1 523 000
Stock	0	0	0	0
Total Investments	9 629 000	8 949 000	7 246 000	4 876 000
Cash, Bank	3 367 000	922 000	1 657 000	1 476 000
Total Current Assets	13 129 000	10 021 000	9 105 000	6 520 000
Total Assets	14 370 000	11 370 000	10 264 000	8 042 000
Total Equity	13 287 000	10 437 000	8 845 000	7 130 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	18 000	18 000	20 000	52 000
Creditors	113 000	92 000	82 000	56 000
Unpaid Taxes	105 000	110 000	106 000	97 000
Dividends	0	0	500 000	0
Other Current Debt	166 000	154 000	162 000	143 000
Total Current Debt	1 065 000	915 000	1 399 000	860 000
Total Equity and Debt	14 370 000	11 370 000	10 264 000	8 042 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,45 %	18,13 %	25,04 %	30,38 %
Debt-to-Equity Ratio	0	0	0	0,01
Operating Profit Margin	51,99 %	47,63 %	46,37 %	47,89 %
Current Ratio	12,33	10,95	6,51	7,58
Quick Ratio	12,33	10,95	6,51	7,58
Equity Ratio	0,92	0,92	0,86	0,89
Gross Profit Margin	100 %	100 %	100 %	100 %