BRUGATA 13 EIENDOM AS

8656 MOSJØEN

Finances

Share Ownership

Return on Equity

9,39 %

Current Ratio

14,51

Debt-to-Equity Ratio

0,18

Key figures (NOK)	2022	2021	2020	2019
Revenue	497 000	444 000	444 000	444 000
Net Income	212 000	129 000	178 000	178 000
Total Assets	2 748 000	2 674 000	2 603 000	2 521 000
Total Equity	2 257 000	2 045 000	1 916 000	1 738 000

Income (NOK)	2022	2021	2020	2019
Revenue	497 000	444 000	444 000	444 000
Expenditure	207 000	262 000	194 000	188 000
Operating Profit	290 000	182 000	249 000	256 000
Financial Income	0	0	0	0
Financial Costs	18 000	17 000	21 000	28 000
Financial Balance	−18 000	−17 000	−21 000	−28 000
Earnings Before Tax	272 000	165 000	229 000	228 000
Tax	60 000	36 000	50 000	50 000
Net Income	212 000	129 000	178 000	178 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 428 000	1 538 000	1 649 000	1 762 000
Total Current Assets	1 320 000	1 136 000	954 000	759 000
Total Assets	2 748 000	2 674 000	2 603 000	2 521 000
Total Retained Equity	2 075 000	1 863 000	1 735 000	1 556 000
Total Equity	2 257 000	2 045 000	1 916 000	1 738 000
Total Long-Term Debt	400 000	500 000	600 000	700 000
Total Current Debt	91 000	129 000	87 000	83 000
Total Equity and Debt	2 748 000	2 674 000	2 603 000	2 521 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	497 000	444 000	444 000	444 000
Revenue	497 000	444 000	444 000	444 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	121 000	121 000	121 000	121 000
Impairment	0	0	0	0
Expenditure	207 000	262 000	194 000	188 000
Operating Profit	290 000	182 000	249 000	256 000
Financial Income	0	0	0	0
Financial Costs	18 000	17 000	21 000	28 000
Financial Balance	−18 000	−17 000	−21 000	−28 000
Dividends	0	0	0	0
Net Income	212 000	129 000	178 000	178 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	55 000	44 000	34 000	25 000
Real Eastate	1 373 000	1 494 000	1 616 000	1 737 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 373 000	1 494 000	1 616 000	1 737 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 428 000	1 538 000	1 649 000	1 762 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 252 000	1 122 000	940 000	747 000
Total Current Assets	1 320 000	1 136 000	954 000	759 000
Total Assets	2 748 000	2 674 000	2 603 000	2 521 000
Total Equity	2 257 000	2 045 000	1 916 000	1 738 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	400 000	500 000	600 000	700 000
Creditors	2 000	80 000	11 000	7 000
Unpaid Taxes	17 000	2 000	16 000	17 000
Dividends	0	0	0	0
Other Current Debt	1 000	1 000	1 000	1 000
Total Current Debt	91 000	129 000	87 000	83 000
Total Equity and Debt	2 748 000	2 674 000	2 603 000	2 521 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,39 %	6,31 %	9,29 %	10,24 %
Debt-to-Equity Ratio	0,18	0,24	0,31	0,4
Operating Profit Margin	58,35 %	40,99 %	56,08 %	57,66 %
Current Ratio	14,51	8,81	10,97	9,14
Quick Ratio	14,51	8,81	10,97	9,14
Equity Ratio	0,82	0,76	0,74	0,69
Gross Profit Margin	100 %	100 %	100 %	100 %