MEISAL HOLDING AS

0489 OSLO

Finances

Return on Equity

−76 %

Current Ratio

0,75

Debt-to-Equity Ratio

12,8

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−19 000	−5 000	−9 000	−11 000
Total Assets	361 000	380 000	385 000	74 000
Total Equity	25 000	44 000	49 000	58 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	19 000	5 000	9 000	11 000
Operating Profit	−19 000	−5 000	−9 000	−11 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−19 000	−5 000	−9 000	−11 000
Tax	0	0	0	0
Net Income	−19 000	−5 000	−9 000	−11 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	350 000	350 000	340 000	22 000
Total Current Assets	12 000	30 000	45 000	53 000
Total Assets	361 000	380 000	385 000	74 000
Total Retained Equity	−14 000	5 000	10 000	19 000
Total Equity	25 000	44 000	49 000	58 000
Total Long-Term Debt	320 000	320 000	320 000	0
Total Current Debt	16 000	16 000	16 000	16 000
Total Equity and Debt	361 000	380 000	385 000	74 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	19 000	5 000	9 000	11 000
Operating Profit	−19 000	−5 000	−9 000	−11 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−19 000	−5 000	−9 000	−11 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	350 000	350 000	340 000	22 000
Total Fixed Assets	350 000	350 000	340 000	22 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	11 000	30 000	45 000	53 000
Total Current Assets	12 000	30 000	45 000	53 000
Total Assets	361 000	380 000	385 000	74 000
Total Equity	25 000	44 000	49 000	58 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	320 000	320 000	320 000	0
Creditors	0	0	0	0
Unpaid Taxes	4 000	3 000	3 000	3 000
Dividends	0	0	0	0
Other Current Debt	13 000	13 000	13 000	13 000
Total Current Debt	16 000	16 000	16 000	16 000
Total Equity and Debt	361 000	380 000	385 000	74 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−76 %	−11,36 %	−18,37 %	−18,97 %
Debt-to-Equity Ratio	12,8	7,27	6,53	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,75	1,88	2,81	3,31
Quick Ratio	0,75	1,88	2,81	3,31
Equity Ratio	0,07	0,12	0,13	0,78
Gross Profit Margin	-	-	-	-