BRITA EIENDOM AS

7507 STJØRDAL

Finances

Share Ownership

Return on Equity

24,36 %

Current Ratio

2,44

Debt-to-Equity Ratio

2,58

Key figures (NOK)	2022	2021	2020	2019
Revenue	288 000	240 000	911 000	336 000
Net Income	153 000	123 000	542 000	123 000
Total Assets	2 325 000	2 518 000	3 145 000	3 449 000
Total Equity	628 000	475 000	502 000	260 000

Income (NOK)	2022	2021	2020	2019
Revenue	288 000	240 000	911 000	336 000
Expenditure	37 000	38 000	135 000	75 000
Operating Profit	251 000	202 000	776 000	260 000
Financial Income	0	0	0	0
Financial Costs	55 000	44 000	82 000	103 000
Financial Balance	−55 000	−44 000	−82 000	−103 000
Earnings Before Tax	196 000	157 000	695 000	158 000
Tax	43 000	35 000	153 000	35 000
Net Income	153 000	123 000	542 000	123 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 143 000	2 318 000	2 361 000	3 346 000
Total Current Assets	183 000	199 000	784 000	103 000
Total Assets	2 325 000	2 518 000	3 145 000	3 449 000
Total Retained Equity	598 000	445 000	472 000	230 000
Total Equity	628 000	475 000	502 000	260 000
Total Long-Term Debt	1 623 000	1 804 000	2 288 000	3 063 000
Total Current Debt	75 000	239 000	355 000	126 000
Total Equity and Debt	2 325 000	2 518 000	3 145 000	3 449 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	288 000	240 000	911 000	336 000
Revenue	288 000	240 000	911 000	336 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	23 000	23 000	23 000	23 000
Impairment	0	0	0	0
Expenditure	37 000	38 000	135 000	75 000
Operating Profit	251 000	202 000	776 000	260 000
Financial Income	0	0	0	0
Financial Costs	55 000	44 000	82 000	103 000
Financial Balance	−55 000	−44 000	−82 000	−103 000
Dividends	0	150 000	300 000	60 000
Net Income	153 000	123 000	542 000	123 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	782 000	805 000	828 000	2 178 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	782 000	805 000	828 000	2 178 000
Total Fiancial Fixed Assets	1 361 000	1 513 000	1 533 000	1 169 000
Total Fixed Assets	2 143 000	2 318 000	2 361 000	3 346 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	183 000	199 000	783 000	103 000
Total Current Assets	183 000	199 000	784 000	103 000
Total Assets	2 325 000	2 518 000	3 145 000	3 449 000
Total Equity	628 000	475 000	502 000	260 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 623 000	1 804 000	2 288 000	3 063 000
Creditors	2 000	3 000	0	1 000
Unpaid Taxes	11 000	9 000	10 000	8 000
Dividends	0	150 000	300 000	60 000
Other Current Debt	0	20 000	0	23 000
Total Current Debt	75 000	239 000	355 000	126 000
Total Equity and Debt	2 325 000	2 518 000	3 145 000	3 449 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,36 %	25,89 %	107,97 %	47,31 %
Debt-to-Equity Ratio	2,58	3,8	4,56	11,78
Operating Profit Margin	87,15 %	84,17 %	85,18 %	77,38 %
Current Ratio	2,44	0,83	2,21	0,82
Quick Ratio	2,44	0,83	2,21	0,82
Equity Ratio	0,27	0,19	0,16	0,08
Gross Profit Margin	100 %	100 %	100 %	100 %