HARBITZ TORG PARKERING AS

0257 OSLO

Finances

Share Ownership

Return on Equity

2,35 %

Current Ratio

19,4

Debt-to-Equity Ratio

0,44

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 903 000	6 570 000	5 417 000	0
Net Income	2 127 000	10 836 000	−4 196 000	−886 000
Total Assets	130 650 000	132 474 000	164 830 000	143 959 000
Total Equity	90 475 000	88 035 000	77 734 000	716 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 903 000	6 570 000	5 417 000	0
Expenditure	3 030 000	−7 329 000	9 268 000	532 000
Operating Profit	3 873 000	13 899 000	−3 852 000	−532 000
Financial Income	0	2 000	0	0
Financial Costs	1 146 000	9 000	1 528 000	605 000
Financial Balance	−1 146 000	−7 000	−1 528 000	−605 000
Earnings Before Tax	2 727 000	13 893 000	−5 380 000	−1 136 000
Tax	600 000	3 056 000	−1 184 000	−250 000
Net Income	2 127 000	10 836 000	−4 196 000	−886 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	129 350 000	132 363 000	122 481 000	117 129 000
Total Current Assets	1 300 000	111 000	42 349 000	26 830 000
Total Assets	130 650 000	132 474 000	164 830 000	143 959 000
Total Retained Equity	1 570 000	−558 000	−11 394 000	−7 198 000
Total Equity	90 475 000	88 035 000	77 734 000	716 000
Total Long-Term Debt	40 109 000	43 556 000	5 386 000	127 067 000
Total Current Debt	67 000	883 000	81 710 000	16 176 000
Total Equity and Debt	130 650 000	132 474 000	164 830 000	143 959 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	6 903 000	6 570 000	5 417 000	0
Revenue	6 903 000	6 570 000	5 417 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	3 013 000	−7 019 000	5 411 000	0
Impairment	0	0	0	0
Expenditure	3 030 000	−7 329 000	9 268 000	532 000
Operating Profit	3 873 000	13 899 000	−3 852 000	−532 000
Financial Income	0	2 000	0	0
Financial Costs	1 146 000	9 000	1 528 000	605 000
Financial Balance	−1 146 000	−7 000	−1 528 000	−605 000
Dividends	0	0	0	0
Net Income	2 127 000	10 836 000	−4 196 000	−886 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	128 969 000	131 880 000	122 321 000	117 129 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	382 000	483 000	160 000	0
Total Tangible Assets	129 350 000	132 363 000	122 481 000	117 129 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	129 350 000	132 363 000	122 481 000	117 129 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	1 300 000	111 000	42 349 000	26 830 000
Total Assets	130 650 000	132 474 000	164 830 000	143 959 000
Total Equity	90 475 000	88 035 000	77 734 000	716 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	40 109 000	43 556 000	5 386 000	127 067 000
Creditors	67 000	196 000	76 029 000	6 759 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	687 000	5 681 000	9 417 000
Total Current Debt	67 000	883 000	81 710 000	16 176 000
Total Equity and Debt	130 650 000	132 474 000	164 830 000	143 959 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,35 %	12,31 %	−5,4 %	−123,74 %
Debt-to-Equity Ratio	0,44	0,49	0,07	177,47
Operating Profit Margin	56,11 %	211,55 %	−71,11 %	-
Current Ratio	19,4	0,13	0,52	1,66
Quick Ratio	19,4	0,13	0,52	1,66
Equity Ratio	0,69	0,66	0,47	0
Gross Profit Margin	100 %	100 %	100 %	-