CONTITUDE AS

0283 OSLO

Finances

Share Ownership

Return on Equity

1 545,45 %

Current Ratio

1,05

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	213 000	378 000	825 000	2 931 000
Net Income	170 000	371 000	−894 000	−1 016 000
Total Assets	217 000	147 000	197 000	1 029 000
Total Equity	11 000	−159 000	−530 000	298 000

Income (NOK)	2022	2021	2020	2019
Revenue	213 000	378 000	825 000	2 931 000
Expenditure	43 000	6 000	1 696 000	3 945 000
Operating Profit	170 000	372 000	−871 000	−1 015 000
Financial Income	0	0	3 000	1 000
Financial Costs	0	1 000	25 000	2 000
Financial Balance	0	−1 000	−22 000	−1 000
Earnings Before Tax	170 000	371 000	−894 000	−1 016 000
Tax	0	0	0	0
Net Income	170 000	371 000	−894 000	−1 016 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	161 000
Total Current Assets	217 000	147 000	197 000	868 000
Total Assets	217 000	147 000	197 000	1 029 000
Total Retained Equity	−3 538 000	−3 708 000	−4 080 000	−3 186 000
Total Equity	11 000	−159 000	−530 000	298 000
Total Long-Term Debt	0	0	0	90 000
Total Current Debt	206 000	305 000	727 000	641 000
Total Equity and Debt	217 000	147 000	197 000	1 029 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	213 000	378 000	844 000	2 931 000
Other Income	0	0	−19 000	0
Revenue	213 000	378 000	825 000	2 931 000
Cost of Goods Sold	4 000	−18 000	287 000	729 000
Salary Costs	0	−25 000	949 000	2 586 000
Depreciation	0	0	18 000	24 000
Impairment	0	0	0	0
Expenditure	43 000	6 000	1 696 000	3 945 000
Operating Profit	170 000	372 000	−871 000	−1 015 000
Financial Income	0	0	3 000	1 000
Financial Costs	0	1 000	25 000	2 000
Financial Balance	0	−1 000	−22 000	−1 000
Dividends	0	0	0	0
Net Income	170 000	371 000	−894 000	−1 016 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	71 000
Total Tangible Assets	0	0	0	71 000
Total Fiancial Fixed Assets	0	0	0	90 000
Total Fixed Assets	0	0	0	161 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	216 000	146 000	73 000	359 000
Total Current Assets	217 000	147 000	197 000	868 000
Total Assets	217 000	147 000	197 000	1 029 000
Total Equity	11 000	−159 000	−530 000	298 000
Short-Term Group Debt	150 000	250 000	407 000	0
Total Long-Term Debt	0	0	0	90 000
Creditors	0	0	0	60 000
Unpaid Taxes	11 000	7 000	37 000	224 000
Dividends	0	0	0	0
Other Current Debt	45 000	48 000	283 000	357 000
Total Current Debt	206 000	305 000	727 000	641 000
Total Equity and Debt	217 000	147 000	197 000	1 029 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 545,45 %	−233,33 %	168,68 %	−340,94 %
Debt-to-Equity Ratio	0	−0	−0	0,3
Operating Profit Margin	79,81 %	98,41 %	−105,58 %	−34,63 %
Current Ratio	1,05	0,48	0,27	1,35
Quick Ratio	1,05	0,48	0,27	1,35
Equity Ratio	0,05	−1,08	−2,69	0,29
Gross Profit Margin	98,12 %	104,76 %	65,21 %	75,13 %