M E EIENDOM AS

4042 HAFRSFJORD

Finances

Share Ownership

Return on Equity

3,35 %

Current Ratio

4,42

Debt-to-Equity Ratio

1,66

Key figures (NOK)	2022	2021	2020	2019
Revenue	484 000	467 000	464 000	459 000
Net Income	54 000	31 000	57 000	37 000
Total Assets	4 469 000	4 522 000	4 660 000	4 769 000
Total Equity	1 613 000	1 559 000	1 528 000	1 471 000

Income (NOK)	2022	2021	2020	2019
Revenue	484 000	467 000	464 000	459 000
Expenditure	309 000	329 000	280 000	282 000
Operating Profit	175 000	138 000	184 000	177 000
Financial Income	0	0	0	0
Financial Costs	106 000	98 000	111 000	129 000
Financial Balance	−106 000	−98 000	−111 000	−129 000
Earnings Before Tax	69 000	40 000	73 000	48 000
Tax	15 000	9 000	16 000	11 000
Net Income	54 000	31 000	57 000	37 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 686 000	3 907 000	4 129 000	4 353 000
Total Current Assets	783 000	615 000	531 000	416 000
Total Assets	4 469 000	4 522 000	4 660 000	4 769 000
Total Retained Equity	118 000	64 000	33 000	−24 000
Total Equity	1 613 000	1 559 000	1 528 000	1 471 000
Total Long-Term Debt	2 679 000	2 874 000	3 069 000	3 264 000
Total Current Debt	177 000	89 000	63 000	34 000
Total Equity and Debt	4 469 000	4 522 000	4 660 000	4 769 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	340 000	323 000	320 000	459 000
Other Income	144 000	144 000	144 000	0
Revenue	484 000	467 000	464 000	459 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	254 000	254 000	254 000	254 000
Impairment	0	0	0	0
Expenditure	309 000	329 000	280 000	282 000
Operating Profit	175 000	138 000	184 000	177 000
Financial Income	0	0	0	0
Financial Costs	106 000	98 000	111 000	129 000
Financial Balance	−106 000	−98 000	−111 000	−129 000
Dividends	0	0	0	0
Net Income	54 000	31 000	57 000	37 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	176 000	142 000	111 000	81 000
Real Eastate	3 511 000	3 764 000	4 018 000	4 272 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 511 000	3 764 000	4 018 000	4 272 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 686 000	3 907 000	4 129 000	4 353 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	758 000	595 000	515 000	402 000
Total Current Assets	783 000	615 000	531 000	416 000
Total Assets	4 469 000	4 522 000	4 660 000	4 769 000
Total Equity	1 613 000	1 559 000	1 528 000	1 471 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 679 000	2 874 000	3 069 000	3 264 000
Creditors	134 000	34 000	17 000	0
Unpaid Taxes	−6 000	15 000	0	−4 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	177 000	89 000	63 000	34 000
Total Equity and Debt	4 469 000	4 522 000	4 660 000	4 769 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,35 %	1,99 %	3,73 %	2,52 %
Debt-to-Equity Ratio	1,66	1,84	2,01	2,22
Operating Profit Margin	36,16 %	29,55 %	39,66 %	38,56 %
Current Ratio	4,42	6,91	8,43	12,24
Quick Ratio	4,42	6,91	8,43	12,24
Equity Ratio	0,36	0,34	0,33	0,31
Gross Profit Margin	100 %	100 %	100 %	100 %