TANDBERG & JOHANSSON AS

3060 SVELVIK

Finances

Share Ownership

Return on Equity

76,03 %

Current Ratio

0,1

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	13 000	0	0	0
Net Income	−92 000	−3 000	−3 000	−10 000
Total Assets	13 000	99 000	102 000	100 000
Total Equity	−121 000	−29 000	−26 000	−23 000

Income (NOK)	2022	2021	2020	2019
Revenue	13 000	0	0	0
Expenditure	105 000	3 000	3 000	10 000
Operating Profit	−92 000	−3 000	−3 000	−10 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−92 000	−3 000	−3 000	−10 000
Tax	0	0	0	0
Net Income	−92 000	−3 000	−3 000	−10 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	13 000	99 000	102 000	100 000
Total Assets	13 000	99 000	102 000	100 000
Total Retained Equity	−151 000	−59 000	−56 000	−53 000
Total Equity	−121 000	−29 000	−26 000	−23 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	134 000	128 000	128 000	124 000
Total Equity and Debt	13 000	99 000	102 000	100 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	13 000	0	0	0
Other Income	0	0	0	0
Revenue	13 000	0	0	0
Cost of Goods Sold	100 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	105 000	3 000	3 000	10 000
Operating Profit	−92 000	−3 000	−3 000	−10 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−92 000	−3 000	−3 000	−10 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	100 000	100 000	100 000
Total Investments	0	0	0	0
Cash, Bank	0	−2 000	2 000	0
Total Current Assets	13 000	99 000	102 000	100 000
Total Assets	13 000	99 000	102 000	100 000
Total Equity	−121 000	−29 000	−26 000	−23 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	131 000	128 000	128 000	124 000
Total Current Debt	134 000	128 000	128 000	124 000
Total Equity and Debt	13 000	99 000	102 000	100 000

Financial indicators	2022	2021	2020	2019
Return on Equity	76,03 %	10,34 %	11,54 %	43,48 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	−707,69 %	-	-	-
Current Ratio	0,1	0,77	0,8	0,81
Quick Ratio	0,1	3,54	3,64	4,17
Equity Ratio	−9,31	−0,29	−0,25	−0,23
Gross Profit Margin	−669,23 %	-	-	-