company

K3 KIROPRAKTORKLINIKK AS

7011 TRONDHEIM

Finances

Share Ownership

Return on Equity

93,67 %

Current Ratio

3,06

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 282 000	2 395 000	785 000	748 000
Net Income	74 000	4 000	75 000	−83 000
Total Assets	112 000	117 000	79 000	119 000
Total Equity	79 000	4 000	1 000	−75 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 282 000	2 395 000	785 000	748 000
Expenditure	2 196 000	2 391 000	685 000	853 000
Operating Profit	86 000	5 000	100 000	−105 000
Financial Income	0	0	0	0
Financial Costs	0	0	4 000	1 000
Financial Balance	0	0	−4 000	−1 000
Earnings Before Tax	86 000	5 000	97 000	−106 000
Tax	12 000	1 000	21 000	−23 000
Net Income	74 000	4 000	75 000	−83 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 000	8 000	8 000	29 000
Total Current Assets	104 000	109 000	70 000	90 000
Total Assets	112 000	117 000	79 000	119 000
Total Retained Equity	49 000	−26 000	−29 000	−105 000
Total Equity	79 000	4 000	1 000	−75 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	34 000	113 000	78 000	194 000
Total Equity and Debt	112 000	117 000	79 000	119 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 282 000	2 395 000	0	0
Other Income	0	0	785 000	748 000
Revenue	2 282 000	2 395 000	785 000	748 000
Cost of Goods Sold	1 704 000	1 830 000	0	0
Salary Costs	1 000	0	30 000	52 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 196 000	2 391 000	685 000	853 000
Operating Profit	86 000	5 000	100 000	−105 000
Financial Income	0	0	0	0
Financial Costs	0	0	4 000	1 000
Financial Balance	0	0	−4 000	−1 000
Dividends	0	0	0	0
Net Income	74 000	4 000	75 000	−83 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	8 000	8 000	8 000	29 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 000	8 000	8 000	29 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	100 000	74 000	68 000	89 000
Total Current Assets	104 000	109 000	70 000	90 000
Total Assets	112 000	117 000	79 000	119 000
Total Equity	79 000	4 000	1 000	−75 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	14 000	110 000	77 000	112 000
Unpaid Taxes	0	0	0	1 000
Dividends	0	0	0	0
Other Current Debt	7 000	1 000	1 000	81 000
Total Current Debt	34 000	113 000	78 000	194 000
Total Equity and Debt	112 000	117 000	79 000	119 000

Financial indicators	2022	2021	2020	2019
Return on Equity	93,67 %	100 %	7 500 %	110,67 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	3,77 %	0,21 %	12,74 %	−14,04 %
Current Ratio	3,06	0,96	0,9	0,46
Quick Ratio	3,06	0,96	0,9	0,46
Equity Ratio	0,71	0,03	0,01	−0,63
Gross Profit Margin	25,33 %	23,59 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English