REX EIENDOM AS

0581 OSLO

Finances

Share Ownership

Return on Equity

40,84 %

Current Ratio

1,11

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 043 000	990 000	976 000	956 000
Net Income	513 000	503 000	9 015 000	2 146 000
Total Assets	2 374 000	3 353 000	4 215 000	5 930 000
Total Equity	1 256 000	1 642 000	2 640 000	2 625 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 043 000	990 000	976 000	956 000
Expenditure	392 000	358 000	962 000	503 000
Operating Profit	651 000	632 000	15 000	453 000
Financial Income	0	0	9 001 000	1 801 000
Financial Costs	0	0	0	0
Financial Balance	0	0	9 001 000	1 801 000
Earnings Before Tax	651 000	632 000	9 015 000	2 253 000
Tax	137 000	129 000	0	107 000
Net Income	513 000	503 000	9 015 000	2 146 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 137 000	1 437 000	1 737 000	2 787 000
Total Current Assets	1 237 000	1 916 000	2 478 000	3 143 000
Total Assets	2 374 000	3 353 000	4 215 000	5 930 000
Total Retained Equity	656 000	1 042 000	2 040 000	2 025 000
Total Equity	1 256 000	1 642 000	2 640 000	2 625 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 118 000	1 710 000	1 575 000	3 305 000
Total Equity and Debt	2 374 000	3 353 000	4 215 000	5 930 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 043 000	990 000	976 000	956 000
Revenue	1 043 000	990 000	976 000	956 000
Cost of Goods Sold	0	0	0	0
Salary Costs	261 000	261 000	147 000	375 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	392 000	358 000	962 000	503 000
Operating Profit	651 000	632 000	15 000	453 000
Financial Income	0	0	9 001 000	1 801 000
Financial Costs	0	0	0	0
Financial Balance	0	0	9 001 000	1 801 000
Dividends	900 000	1 500 000	9 000 000	3 000 000
Net Income	513 000	503 000	9 015 000	2 146 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	537 000	537 000	537 000	537 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	537 000	537 000	537 000	537 000
Total Fiancial Fixed Assets	600 000	900 000	1 200 000	2 250 000
Total Fixed Assets	1 137 000	1 437 000	1 737 000	2 787 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 188 000	1 870 000	2 435 000	1 303 000
Total Current Assets	1 237 000	1 916 000	2 478 000	3 143 000
Total Assets	2 374 000	3 353 000	4 215 000	5 930 000
Total Equity	1 256 000	1 642 000	2 640 000	2 625 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	48 000	45 000	42 000	41 000
Unpaid Taxes	4 000	4 000	4 000	0
Dividends	900 000	1 500 000	9 000 000	3 000 000
Other Current Debt	29 000	29 000	29 000	3 157 000
Total Current Debt	1 118 000	1 710 000	1 575 000	3 305 000
Total Equity and Debt	2 374 000	3 353 000	4 215 000	5 930 000

Financial indicators	2022	2021	2020	2019
Return on Equity	40,84 %	30,63 %	341,48 %	81,75 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	62,42 %	63,84 %	1,54 %	47,38 %
Current Ratio	1,11	1,12	1,57	0,95
Quick Ratio	1,11	1,12	1,57	0,95
Equity Ratio	0,53	0,49	0,63	0,44
Gross Profit Margin	100 %	100 %	100 %	100 %