NORD IT AS

2074 EIDSVOLL VERK

Finances

Return on Equity

−41,35 %

Current Ratio

1,41

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	170 000	136 000	306 000	302 000
Net Income	−43 000	−108 000	−23 000	−177 000
Total Assets	165 000	225 000	300 000	258 000
Total Equity	104 000	147 000	255 000	279 000

Income (NOK)	2022	2021	2020	2019
Revenue	170 000	136 000	306 000	302 000
Expenditure	193 000	235 000	187 000	443 000
Operating Profit	−23 000	−98 000	120 000	−141 000
Financial Income	−20 000	−10 000	−50 000	−35 000
Financial Costs	0	0	0	0
Financial Balance	−20 000	−10 000	−50 000	−35 000
Earnings Before Tax	−43 000	−108 000	69 000	−177 000
Tax	0	0	93 000	0
Net Income	−43 000	−108 000	−23 000	−177 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	80 000	128 000	245 000	215 000
Total Current Assets	86 000	97 000	55 000	43 000
Total Assets	165 000	225 000	300 000	258 000
Total Retained Equity	80 000	123 000	231 000	254 000
Total Equity	104 000	147 000	255 000	279 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	61 000	78 000	45 000	−21 000
Total Equity and Debt	165 000	225 000	300 000	258 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	170 000	136 000	306 000	302 000
Other Income	0	0	0	0
Revenue	170 000	136 000	306 000	302 000
Cost of Goods Sold	0	0	0	0
Salary Costs	174 000	220 000	160 000	409 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	193 000	235 000	187 000	443 000
Operating Profit	−23 000	−98 000	120 000	−141 000
Financial Income	−20 000	−10 000	−50 000	−35 000
Financial Costs	0	0	0	0
Financial Balance	−20 000	−10 000	−50 000	−35 000
Dividends	0	0	0	0
Net Income	−43 000	−108 000	−23 000	−177 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	80 000	128 000	245 000	215 000
Total Fixed Assets	80 000	128 000	245 000	215 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	20 000	19 000	6 000	10 000
Total Current Assets	86 000	97 000	55 000	43 000
Total Assets	165 000	225 000	300 000	258 000
Total Equity	104 000	147 000	255 000	279 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	40 000	56 000	30 000	31 000
Dividends	0	0	0	0
Other Current Debt	21 000	21 000	14 000	40 000
Total Current Debt	61 000	78 000	45 000	−21 000
Total Equity and Debt	165 000	225 000	300 000	258 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−41,35 %	−73,47 %	−9,02 %	−63,44 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−13,53 %	−72,06 %	39,22 %	−46,69 %
Current Ratio	1,41	1,24	1,22	−2,05
Quick Ratio	1,41	1,24	1,22	−2,05
Equity Ratio	0,63	0,65	0,85	1,08
Gross Profit Margin	100 %	100 %	100 %	100 %