RUSTI HOLDING AS

5162 LAKSEVÅG

Finances

Return on Equity

264,33 %

Current Ratio

2,5

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	941 000	−2 000	−2 000	−2 000
Total Assets	360 000	396 000	397 000	399 000
Total Equity	356 000	16 000	17 000	19 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	3 000	2 000	2 000	2 000
Operating Profit	−3 000	−2 000	−2 000	−2 000
Financial Income	946 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	946 000	0	0	0
Earnings Before Tax	943 000	−2 000	−2 000	−2 000
Tax	2 000	0	0	0
Net Income	941 000	−2 000	−2 000	−2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	350 000	350 000	350 000	350 000
Total Current Assets	10 000	46 000	47 000	49 000
Total Assets	360 000	396 000	397 000	399 000
Total Retained Equity	326 000	−14 000	−13 000	−6 000
Total Equity	356 000	16 000	17 000	19 000
Total Long-Term Debt	0	380 000	380 000	380 000
Total Current Debt	4 000	0	0	0
Total Equity and Debt	360 000	396 000	397 000	399 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 000	2 000	2 000	2 000
Operating Profit	−3 000	−2 000	−2 000	−2 000
Financial Income	946 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	946 000	0	0	0
Dividends	600 000	0	0	0
Net Income	941 000	−2 000	−2 000	−2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	350 000	350 000	350 000	350 000
Total Fixed Assets	350 000	350 000	350 000	350 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	10 000	46 000	47 000	49 000
Total Current Assets	10 000	46 000	47 000	49 000
Total Assets	360 000	396 000	397 000	399 000
Total Equity	356 000	16 000	17 000	19 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	380 000	380 000	380 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	600 000	0	0	0
Other Current Debt	2 000	0	0	0
Total Current Debt	4 000	0	0	0
Total Equity and Debt	360 000	396 000	397 000	399 000

Financial indicators	2022	2021	2020	2019
Return on Equity	264,33 %	−12,5 %	−11,76 %	−10,53 %
Debt-to-Equity Ratio	0	23,75	22,35	20
Operating Profit Margin	-	-	-	-
Current Ratio	2,5	-	-	-
Quick Ratio	2,5	-	-	-
Equity Ratio	0,99	0,04	0,04	0,05
Gross Profit Margin	-	-	-	-