NODE CREATE AS

5037 BERGEN

Finances

Return on Equity

196,77 %

Current Ratio

1,35

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	400 000	368 000	220 000	64 000
Net Income	244 000	163 000	212 000	41 000
Total Assets	350 000	382 000	364 000	157 000
Total Equity	124 000	30 000	155 000	92 000

Income (NOK)	2022	2021	2020	2019
Revenue	400 000	368 000	220 000	64 000
Expenditure	88 000	159 000	8 000	19 000
Operating Profit	312 000	209 000	212 000	45 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	4 000
Financial Balance	0	0	0	−4 000
Earnings Before Tax	312 000	209 000	212 000	41 000
Tax	69 000	46 000	0	0
Net Income	244 000	163 000	212 000	41 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	48 000	0	0	0
Total Current Assets	302 000	382 000	364 000	157 000
Total Assets	350 000	382 000	364 000	157 000
Total Retained Equity	94 000	0	125 000	56 000
Total Equity	124 000	30 000	155 000	92 000
Total Long-Term Debt	2 000	0	0	0
Total Current Debt	224 000	352 000	209 000	65 000
Total Equity and Debt	350 000	382 000	364 000	157 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	400 000	368 000	220 000	64 000
Other Income	0	0	0	0
Revenue	400 000	368 000	220 000	64 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	4 000	0	0	0
Impairment	0	0	0	0
Expenditure	88 000	159 000	8 000	19 000
Operating Profit	312 000	209 000	212 000	45 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	4 000
Financial Balance	0	0	0	−4 000
Dividends	150 000	288 000	150 000	0
Net Income	244 000	163 000	212 000	41 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	40 000	0	0	0
Total Tangible Assets	40 000	0	0	0
Total Fiancial Fixed Assets	8 000	0	0	0
Total Fixed Assets	48 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	301 000	382 000	265 000	57 000
Total Current Assets	302 000	382 000	364 000	157 000
Total Assets	350 000	382 000	364 000	157 000
Total Equity	124 000	30 000	155 000	92 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 000	0	0	0
Creditors	0	1 000	2 000	2 000
Unpaid Taxes	0	0	−12 000	35 000
Dividends	150 000	288 000	150 000	0
Other Current Debt	8 000	17 000	27 000	27 000
Total Current Debt	224 000	352 000	209 000	65 000
Total Equity and Debt	350 000	382 000	364 000	157 000

Financial indicators	2022	2021	2020	2019
Return on Equity	196,77 %	543,33 %	136,77 %	44,57 %
Debt-to-Equity Ratio	0,02	0	0	0
Operating Profit Margin	78 %	56,79 %	96,36 %	70,31 %
Current Ratio	1,35	1,09	1,74	2,42
Quick Ratio	1,35	1,09	1,74	2,42
Equity Ratio	0,35	0,08	0,43	0,59
Gross Profit Margin	100 %	100 %	100 %	100 %