RAMFJORD ARKITEKTUR AS

7032 TRONDHEIM

Finances

Share Ownership

Return on Equity

9,33 %

Current Ratio

2,02

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	914 000	805 000	784 000	567 000
Net Income	21 000	13 000	55 000	−55 000
Total Assets	447 000	424 000	431 000	298 000
Total Equity	225 000	204 000	191 000	135 000

Income (NOK)	2022	2021	2020	2019
Revenue	914 000	805 000	784 000	567 000
Expenditure	885 000	787 000	727 000	623 000
Operating Profit	28 000	18 000	58 000	−55 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	28 000	18 000	58 000	−55 000
Tax	7 000	5 000	2 000	0
Net Income	21 000	13 000	55 000	−55 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	447 000	424 000	431 000	298 000
Total Assets	447 000	424 000	431 000	298 000
Total Retained Equity	131 000	110 000	96 000	41 000
Total Equity	225 000	204 000	191 000	135 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	221 000	220 000	240 000	163 000
Total Equity and Debt	447 000	424 000	431 000	298 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	914 000	805 000	784 000	567 000
Other Income	0	0	0	0
Revenue	914 000	805 000	784 000	567 000
Cost of Goods Sold	0	0	0	0
Salary Costs	729 000	695 000	656 000	520 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	885 000	787 000	727 000	623 000
Operating Profit	28 000	18 000	58 000	−55 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	21 000	13 000	55 000	−55 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	271 000	322 000	291 000	99 000
Total Current Assets	447 000	424 000	431 000	298 000
Total Assets	447 000	424 000	431 000	298 000
Total Equity	225 000	204 000	191 000	135 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	30 000	14 000	11 000	17 000
Unpaid Taxes	106 000	115 000	155 000	97 000
Dividends	0	0	0	0
Other Current Debt	79 000	87 000	72 000	49 000
Total Current Debt	221 000	220 000	240 000	163 000
Total Equity and Debt	447 000	424 000	431 000	298 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,33 %	6,37 %	28,8 %	−40,74 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	3,06 %	2,24 %	7,4 %	−9,7 %
Current Ratio	2,02	1,93	1,8	1,83
Quick Ratio	2,02	1,93	1,8	1,83
Equity Ratio	0,5	0,48	0,44	0,45
Gross Profit Margin	100 %	100 %	100 %	100 %