KANSKJE AS

8006 BODØ

Finances

Share Ownership

Return on Equity

−20,93 %

Current Ratio

0,07

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	20 000	20 000	12 000	82 000
Net Income	18 000	19 000	10 000	−129 000
Total Assets	6 000	37 000	18 000	8 000
Total Equity	−86 000	−104 000	−122 000	−132 000

Income (NOK)	2022	2021	2020	2019
Revenue	20 000	20 000	12 000	82 000
Expenditure	2 000	2 000	2 000	210 000
Operating Profit	18 000	19 000	10 000	−129 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	18 000	19 000	10 000	−129 000
Tax	0	0	0	0
Net Income	18 000	19 000	10 000	−129 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	6 000	37 000	18 000	8 000
Total Assets	6 000	37 000	18 000	8 000
Total Retained Equity	−116 000	−134 000	−152 000	−162 000
Total Equity	−86 000	−104 000	−122 000	−132 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	92 000	140 000	140 000	140 000
Total Equity and Debt	6 000	37 000	18 000	8 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	1 000	3 000
Other Income	20 000	20 000	11 000	79 000
Revenue	20 000	20 000	12 000	82 000
Cost of Goods Sold	0	0	0	22 000
Salary Costs	0	0	0	122 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 000	2 000	2 000	210 000
Operating Profit	18 000	19 000	10 000	−129 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	18 000	19 000	10 000	−129 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 000	37 000	18 000	8 000
Total Current Assets	6 000	37 000	18 000	8 000
Total Assets	6 000	37 000	18 000	8 000
Total Equity	−86 000	−104 000	−122 000	−132 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	92 000	140 000	140 000	140 000
Total Current Debt	92 000	140 000	140 000	140 000
Total Equity and Debt	6 000	37 000	18 000	8 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−20,93 %	−18,27 %	−8,2 %	97,73 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	90 %	95 %	83,33 %	−157,32 %
Current Ratio	0,07	0,26	0,13	0,06
Quick Ratio	0,07	0,26	0,13	0,06
Equity Ratio	−14,33	−2,81	−6,78	−16,5
Gross Profit Margin	100 %	100 %	100 %	73,17 %