ØST-FINNMARK TAKST OG EIENDOM AS

9912 HESSENG

Finances

Share Ownership

Return on Equity

65,6 %

Current Ratio

1,18

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 179 000	520 000	49 000	0
Net Income	185 000	61 000	33 000	0
Total Assets	518 000	253 000	56 000	3 000
Total Equity	282 000	98 000	37 000	3 000

Income (NOK)	2022	2021	2020
Revenue	1 179 000	520 000	49 000
Expenditure	923 000	438 000	13 000
Operating Profit	256 000	82 000	35 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	255 000	82 000	35 000
Tax	71 000	21 000	2 000
Net Income	185 000	61 000	33 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	239 000	4 000	0	0
Total Current Assets	279 000	249 000	56 000	3 000
Total Assets	518 000	253 000	56 000	3 000
Total Retained Equity	252 000	68 000	7 000	−27 000
Total Equity	282 000	98 000	37 000	3 000
Total Long-Term Debt	0	2 000	0	0
Total Current Debt	236 000	153 000	19 000	0
Total Equity and Debt	518 000	253 000	56 000	3 000

Cash flow (NOK)	2022	2021	2020
Sales Income	1 179 000	520 000	49 000
Other Income	0	0	0
Revenue	1 179 000	520 000	49 000
Cost of Goods Sold	0	0	0
Salary Costs	595 000	259 000	0
Depreciation	63 000	0	0
Impairment	0	0	0
Expenditure	923 000	438 000	13 000
Operating Profit	256 000	82 000	35 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	185 000	61 000	33 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	225 000	0	0	0
Total Tangible Assets	225 000	0	0	0
Total Fiancial Fixed Assets	14 000	4 000	0	0
Total Fixed Assets	239 000	4 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	205 000	131 000	1 000	3 000
Total Current Assets	279 000	249 000	56 000	3 000
Total Assets	518 000	253 000	56 000	3 000
Total Equity	282 000	98 000	37 000	3 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	2 000	0	0
Creditors	17 000	25 000	8 000	0
Unpaid Taxes	88 000	74 000	0	0
Dividends	0	0	0	0
Other Current Debt	60 000	33 000	9 000	0
Total Current Debt	236 000	153 000	19 000	0
Total Equity and Debt	518 000	253 000	56 000	3 000

Financial indicators	2022	2021	2020	2019
Return on Equity	65,6 %	62,24 %	89,19 %	0 %
Debt-to-Equity Ratio	0	0,02	0	0
Operating Profit Margin	21,71 %	15,77 %	71,43 %	-
Current Ratio	1,18	1,63	2,95	-
Quick Ratio	1,18	1,63	2,95	-
Equity Ratio	0,54	0,39	0,66	1
Gross Profit Margin	100 %	100 %	100 %	-