BIRKELAND-EIENDOM AS

4200 SAUDA

Finances

Share Ownership

Return on Equity

97,64 %

Current Ratio

0,31

Debt-to-Equity Ratio

−24,61

Key figures (NOK)	2022	2021	2020	2019
Revenue	555 000	529 000	169 000	226 000
Net Income	−207 000	−155 000	−301 000	−79 000
Total Assets	5 246 000	5 466 000	5 939 000	3 059 000
Total Equity	−212 000	−504 000	−349 000	−49 000

Income (NOK)	2022	2021	2020	2019
Revenue	555 000	529 000	169 000	226 000
Expenditure	443 000	388 000	242 000	178 000
Operating Profit	112 000	141 000	−74 000	48 000
Financial Income	0	0	0	0
Financial Costs	320 000	296 000	227 000	126 000
Financial Balance	−320 000	−296 000	−227 000	−126 000
Earnings Before Tax	−207 000	−155 000	−301 000	−79 000
Tax	0	0	0	0
Net Income	−207 000	−155 000	−301 000	−79 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 171 000	5 373 000	5 296 000	3 055 000
Total Current Assets	75 000	93 000	643 000	3 000
Total Assets	5 246 000	5 466 000	5 939 000	3 059 000
Total Retained Equity	−736 000	−529 000	−374 000	−73 000
Total Equity	−212 000	−504 000	−349 000	−49 000
Total Long-Term Debt	5 217 000	5 240 000	4 960 000	2 778 000
Total Current Debt	240 000	731 000	1 329 000	329 000
Total Equity and Debt	5 246 000	5 466 000	5 939 000	3 059 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	105 000	142 000	0	0
Other Income	450 000	387 000	169 000	226 000
Revenue	555 000	529 000	169 000	226 000
Cost of Goods Sold	0	−14 000	14 000	17 000
Salary Costs	0	0	0	0
Depreciation	202 000	198 000	154 000	113 000
Impairment	0	0	0	0
Expenditure	443 000	388 000	242 000	178 000
Operating Profit	112 000	141 000	−74 000	48 000
Financial Income	0	0	0	0
Financial Costs	320 000	296 000	227 000	126 000
Financial Balance	−320 000	−296 000	−227 000	−126 000
Dividends	0	0	0	0
Net Income	−207 000	−155 000	−301 000	−79 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 171 000	5 373 000	5 296 000	3 055 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 171 000	5 373 000	5 296 000	3 055 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 171 000	5 373 000	5 296 000	3 055 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	17 000	91 000	168 000	3 000
Total Current Assets	75 000	93 000	643 000	3 000
Total Assets	5 246 000	5 466 000	5 939 000	3 059 000
Total Equity	−212 000	−504 000	−349 000	−49 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 217 000	5 240 000	4 960 000	2 778 000
Creditors	192 000	192 000	979 000	1 000
Unpaid Taxes	16 000	15 000	0	0
Dividends	0	0	0	0
Other Current Debt	32 000	524 000	350 000	328 000
Total Current Debt	240 000	731 000	1 329 000	329 000
Total Equity and Debt	5 246 000	5 466 000	5 939 000	3 059 000

Financial indicators	2022	2021	2020	2019
Return on Equity	97,64 %	30,75 %	86,25 %	161,22 %
Debt-to-Equity Ratio	−24,61	−10,4	−14,21	−56,69
Operating Profit Margin	20,18 %	26,65 %	−43,79 %	21,24 %
Current Ratio	0,31	0,13	0,48	0,01
Quick Ratio	0,31	0,13	0,48	0,01
Equity Ratio	−0,04	−0,09	−0,06	−0,02
Gross Profit Margin	100 %	102,65 %	91,72 %	92,48 %