RISAVIKA 2 AS

0161 OSLO

Finances

Share Ownership

Return on Equity

10,61 %

Current Ratio

1,88

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	12 036 000	11 449 000	11 384 000	11 257 000
Net Income	7 002 000	6 132 000	6 189 000	6 151 000
Total Assets	85 583 000	75 614 000	69 520 000	69 958 000
Total Equity	65 970 000	66 701 000	67 364 000	61 176 000

Income (NOK)	2022	2021	2020	2019
Revenue	12 036 000	11 449 000	11 384 000	11 257 000
Expenditure	3 446 000	3 590 000	3 498 000	3 474 000
Operating Profit	8 590 000	7 859 000	7 886 000	7 783 000
Financial Income	387 000	3 000	49 000	103 000
Financial Costs	0	0	1 000	0
Financial Balance	387 000	3 000	48 000	103 000
Earnings Before Tax	8 977 000	7 862 000	7 934 000	7 886 000
Tax	1 975 000	1 730 000	1 746 000	1 735 000
Net Income	7 002 000	6 132 000	6 189 000	6 151 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	48 694 000	50 914 000	53 154 000	55 485 000
Total Current Assets	36 888 000	24 700 000	16 367 000	14 472 000
Total Assets	85 583 000	75 614 000	69 520 000	69 958 000
Total Retained Equity	5 509 000	6 241 000	6 904 000	715 000
Total Equity	65 970 000	66 701 000	67 364 000	61 176 000
Total Long-Term Debt	0	0	0	72 000
Total Current Debt	19 613 000	8 914 000	2 156 000	8 710 000
Total Equity and Debt	85 583 000	75 614 000	69 520 000	69 958 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	12 031 000	11 447 000	11 383 000	11 256 000
Other Income	4 000	2 000	1 000	1 000
Revenue	12 036 000	11 449 000	11 384 000	11 257 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	2 426 000	2 426 000	2 426 000	2 426 000
Impairment	0	0	0	0
Expenditure	3 446 000	3 590 000	3 498 000	3 474 000
Operating Profit	8 590 000	7 859 000	7 886 000	7 783 000
Financial Income	387 000	3 000	49 000	103 000
Financial Costs	0	0	1 000	0
Financial Balance	387 000	3 000	48 000	103 000
Dividends	0	0	0	0
Net Income	7 002 000	6 132 000	6 189 000	6 151 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	488 000	282 000	95 000	0
Real Eastate	48 206 000	50 633 000	53 059 000	55 485 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	48 206 000	50 633 000	53 059 000	55 485 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	48 694 000	50 914 000	53 154 000	55 485 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	36 888 000	24 700 000	16 367 000	14 472 000
Total Assets	85 583 000	75 614 000	69 520 000	69 958 000
Total Equity	65 970 000	66 701 000	67 364 000	61 176 000
Short-Term Group Debt	19 344 000	8 712 000	0	8 611 000
Total Long-Term Debt	0	0	0	72 000
Creditors	79 000	17 000	0	71 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	190 000	184 000	244 000	28 000
Total Current Debt	19 613 000	8 914 000	2 156 000	8 710 000
Total Equity and Debt	85 583 000	75 614 000	69 520 000	69 958 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,61 %	9,19 %	9,19 %	10,05 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	71,37 %	68,64 %	69,27 %	69,14 %
Current Ratio	1,88	2,77	7,59	1,66
Quick Ratio	1,88	2,77	7,59	1,66
Equity Ratio	0,77	0,88	0,97	0,87
Gross Profit Margin	100 %	100 %	100 %	100 %