RISAVIKA 3 AS

4056 TANANGER

Finances

Share Ownership

Return on Equity

9,17 %

Current Ratio

1,88

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 686 000	10 217 000	9 996 000	9 846 000
Net Income	5 864 000	5 090 000	5 086 000	5 075 000
Total Assets	80 954 000	72 515 000	67 369 000	71 291 000
Total Equity	63 951 000	64 850 000	65 689 000	60 603 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 686 000	10 217 000	9 996 000	9 846 000
Expenditure	3 493 000	3 693 000	3 517 000	3 428 000
Operating Profit	7 193 000	6 524 000	6 480 000	6 419 000
Financial Income	325 000	2 000	42 000	87 000
Financial Costs	0	0	1 000	0
Financial Balance	325 000	2 000	41 000	87 000
Earnings Before Tax	7 518 000	6 526 000	6 521 000	6 506 000
Tax	1 654 000	1 436 000	1 435 000	1 431 000
Net Income	5 864 000	5 090 000	5 086 000	5 075 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	49 018 000	51 305 000	53 609 000	55 931 000
Total Current Assets	31 936 000	21 210 000	13 760 000	15 360 000
Total Assets	80 954 000	72 515 000	67 369 000	71 291 000
Total Retained Equity	3 347 000	4 247 000	5 086 000	0
Total Equity	63 951 000	64 850 000	65 689 000	60 603 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	17 004 000	7 665 000	1 680 000	10 688 000
Total Equity and Debt	80 954 000	72 515 000	67 369 000	71 291 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	10 685 000	10 215 000	9 991 000	9 845 000
Other Income	1 000	1 000	5 000	1 000
Revenue	10 686 000	10 217 000	9 996 000	9 846 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	2 541 000	2 541 000	2 541 000	2 541 000
Impairment	0	0	0	0
Expenditure	3 493 000	3 693 000	3 517 000	3 428 000
Operating Profit	7 193 000	6 524 000	6 480 000	6 419 000
Financial Income	325 000	2 000	42 000	87 000
Financial Costs	0	0	1 000	0
Financial Balance	325 000	2 000	41 000	87 000
Dividends	0	0	0	0
Net Income	5 864 000	5 090 000	5 086 000	5 075 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	871 000	617 000	380 000	162 000
Real Eastate	48 147 000	50 688 000	53 229 000	55 769 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	48 147 000	50 688 000	53 229 000	55 769 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	49 018 000	51 305 000	53 609 000	55 931 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	31 936 000	21 210 000	13 760 000	15 360 000
Total Assets	80 954 000	72 515 000	67 369 000	71 291 000
Total Equity	63 951 000	64 850 000	65 689 000	60 603 000
Short-Term Group Debt	16 910 000	7 602 000	0	7 480 000
Total Long-Term Debt	0	0	0	0
Creditors	88 000	51 000	0	75 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	6 000	12 000	26 000	3 134 000
Total Current Debt	17 004 000	7 665 000	1 680 000	10 688 000
Total Equity and Debt	80 954 000	72 515 000	67 369 000	71 291 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,17 %	7,85 %	7,74 %	8,37 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	67,31 %	63,85 %	64,83 %	65,19 %
Current Ratio	1,88	2,77	8,19	1,44
Quick Ratio	1,88	2,77	8,19	1,44
Equity Ratio	0,79	0,89	0,98	0,85
Gross Profit Margin	100 %	100 %	100 %	100 %