RISAVIKA 6 AS

4056 TANANGER

Finances

Share Ownership

Return on Equity

8,22 %

Current Ratio

1,69

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 134 000	2 099 000	2 331 000	2 293 000
Net Income	1 024 000	902 000	1 107 000	1 020 000
Total Assets	15 639 000	14 127 000	14 592 000	14 680 000
Total Equity	12 460 000	12 684 000	12 895 000	13 092 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 134 000	2 099 000	2 331 000	2 293 000
Expenditure	875 000	944 000	922 000	1 006 000
Operating Profit	1 259 000	1 155 000	1 410 000	1 287 000
Financial Income	55 000	2 000	10 000	21 000
Financial Costs	0	0	0	0
Financial Balance	55 000	2 000	10 000	21 000
Earnings Before Tax	1 313 000	1 157 000	1 419 000	1 308 000
Tax	289 000	255 000	312 000	288 000
Net Income	1 024 000	902 000	1 107 000	1 020 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 252 000	10 789 000	11 263 000	11 805 000
Total Current Assets	5 388 000	3 338 000	3 330 000	2 874 000
Total Assets	15 639 000	14 127 000	14 592 000	14 680 000
Total Retained Equity	0	0	0	0
Total Equity	12 460 000	12 684 000	12 895 000	13 092 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 180 000	1 443 000	1 697 000	1 588 000
Total Equity and Debt	15 639 000	14 127 000	14 592 000	14 680 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 131 000	2 098 000	2 331 000	2 293 000
Other Income	2 000	0	0	0
Revenue	2 134 000	2 099 000	2 331 000	2 293 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	601 000	601 000	598 000	598 000
Impairment	0	0	0	0
Expenditure	875 000	944 000	922 000	1 006 000
Operating Profit	1 259 000	1 155 000	1 410 000	1 287 000
Financial Income	55 000	2 000	10 000	21 000
Financial Costs	0	0	0	0
Financial Balance	55 000	2 000	10 000	21 000
Dividends	0	0	0	0
Net Income	1 024 000	902 000	1 107 000	1 020 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	291 000	228 000	168 000	113 000
Real Eastate	9 960 000	10 561 000	11 094 000	11 692 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	9 960 000	10 561 000	11 094 000	11 692 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	10 252 000	10 789 000	11 263 000	11 805 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	5 388 000	3 338 000	3 330 000	2 874 000
Total Assets	15 639 000	14 127 000	14 592 000	14 680 000
Total Equity	12 460 000	12 684 000	12 895 000	13 092 000
Short-Term Group Debt	3 156 000	1 427 000	1 671 000	1 548 000
Total Long-Term Debt	0	0	0	0
Creditors	18 000	4 000	0	12 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	6 000	12 000	26 000	28 000
Total Current Debt	3 180 000	1 443 000	1 697 000	1 588 000
Total Equity and Debt	15 639 000	14 127 000	14 592 000	14 680 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,22 %	7,11 %	8,58 %	7,79 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	59 %	55,03 %	60,49 %	56,13 %
Current Ratio	1,69	2,31	1,96	1,81
Quick Ratio	1,69	2,31	1,96	1,81
Equity Ratio	0,8	0,9	0,88	0,89
Gross Profit Margin	100 %	100 %	100 %	100 %