AKERSHUS HOLDING AS

1357 BEKKESTUA

Finances

Return on Equity

159,74 %

Current Ratio

2,49

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 936 000	71 000	−27 000	955 000
Total Assets	2 015 000	922 000	977 000	1 917 000
Total Equity	1 212 000	80 000	974 000	1 001 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	26 000	25 000	27 000	35 000
Operating Profit	−26 000	−25 000	−27 000	−35 000
Financial Income	1 962 000	96 000	0	1 000 000
Financial Costs	0	0	0	10 000
Financial Balance	1 962 000	96 000	0	990 000
Earnings Before Tax	1 936 000	71 000	−27 000	955 000
Tax	0	0	0	0
Net Income	1 936 000	71 000	−27 000	955 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 000	910 000	904 000	904 000
Total Current Assets	2 005 000	11 000	73 000	1 013 000
Total Assets	2 015 000	922 000	977 000	1 917 000
Total Retained Equity	1 190 000	58 000	953 000	980 000
Total Equity	1 212 000	80 000	974 000	1 001 000
Total Long-Term Debt	0	0	0	916 000
Total Current Debt	804 000	842 000	3 000	0
Total Equity and Debt	2 015 000	922 000	977 000	1 917 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	26 000	25 000	27 000	35 000
Operating Profit	−26 000	−25 000	−27 000	−35 000
Financial Income	1 962 000	96 000	0	1 000 000
Financial Costs	0	0	0	10 000
Financial Balance	1 962 000	96 000	0	990 000
Dividends	804 000	966 000	0	0
Net Income	1 936 000	71 000	−27 000	955 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	10 000	910 000	904 000	904 000
Total Fixed Assets	10 000	910 000	904 000	904 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	9 000	7 000	13 000
Total Current Assets	2 005 000	11 000	73 000	1 013 000
Total Assets	2 015 000	922 000	977 000	1 917 000
Total Equity	1 212 000	80 000	974 000	1 001 000
Short-Term Group Debt	0	41 000	0	0
Total Long-Term Debt	0	0	0	916 000
Creditors	−1 000	0	3 000	0
Unpaid Taxes	0	0	0	0
Dividends	804 000	966 000	0	0
Other Current Debt	0	0	0	0
Total Current Debt	804 000	842 000	3 000	0
Total Equity and Debt	2 015 000	922 000	977 000	1 917 000

Financial indicators	2022	2021	2020	2019
Return on Equity	159,74 %	88,75 %	−2,77 %	95,4 %
Debt-to-Equity Ratio	0	0	0	0,92
Operating Profit Margin	-	-	-	-
Current Ratio	2,49	0,01	24,33	-
Quick Ratio	2,49	0,01	24,33	-
Equity Ratio	0,6	0,09	1	0,52
Gross Profit Margin	-	-	-	-