1337 INVEST AS

0773 OSLO

Finances

Return on Equity

42,22 %

Current Ratio

0,4

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 508 000	746 000	1 897 000	−604 000
Total Assets	5 449 000	6 364 000	3 626 000	456 000
Total Equity	3 572 000	2 064 000	1 318 000	−579 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	13 000	1 000	0	2 000
Operating Profit	−13 000	−1 000	0	−2 000
Financial Income	1 960 000	865 000	1 904 000	163 000
Financial Costs	92 000	73 000	6 000	765 000
Financial Balance	1 868 000	792 000	1 898 000	−602 000
Earnings Before Tax	1 855 000	791 000	1 897 000	−604 000
Tax	347 000	45 000	0	0
Net Income	1 508 000	746 000	1 897 000	−604 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 698 000	6 057 000	3 617 000	455 000
Total Current Assets	751 000	307 000	8 000	2 000
Total Assets	5 449 000	6 364 000	3 626 000	456 000
Total Retained Equity	3 542 000	2 034 000	1 288 000	−609 000
Total Equity	3 572 000	2 064 000	1 318 000	−579 000
Total Long-Term Debt	0	0	801 000	1 036 000
Total Current Debt	1 877 000	4 300 000	1 506 000	0
Total Equity and Debt	5 449 000	6 364 000	3 626 000	456 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	13 000	1 000	0	2 000
Operating Profit	−13 000	−1 000	0	−2 000
Financial Income	1 960 000	865 000	1 904 000	163 000
Financial Costs	92 000	73 000	6 000	765 000
Financial Balance	1 868 000	792 000	1 898 000	−602 000
Dividends	0	0	0	0
Net Income	1 508 000	746 000	1 897 000	−604 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	4 698 000	6 057 000	3 617 000	455 000
Total Fixed Assets	4 698 000	6 057 000	3 617 000	455 000
Stock	0	0	0	0
Total Investments	241 000	297 000	0	0
Cash, Bank	30 000	10 000	8 000	2 000
Total Current Assets	751 000	307 000	8 000	2 000
Total Assets	5 449 000	6 364 000	3 626 000	456 000
Total Equity	3 572 000	2 064 000	1 318 000	−579 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	801 000	1 036 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 530 000	4 256 000	1 506 000	0
Total Current Debt	1 877 000	4 300 000	1 506 000	0
Total Equity and Debt	5 449 000	6 364 000	3 626 000	456 000

Financial indicators	2022	2021	2020	2019
Return on Equity	42,22 %	36,14 %	143,93 %	104,32 %
Debt-to-Equity Ratio	0	0	0,61	−1,79
Operating Profit Margin	-	-	-	-
Current Ratio	0,4	0,07	0,01	-
Quick Ratio	0,4	0,07	0,01	-
Equity Ratio	0,66	0,32	0,36	−1,27
Gross Profit Margin	-	-	-	-