SBB DRIFT AS

0161 OSLO

Finances

Share Ownership

Return on Equity

165,22 %

Current Ratio

1,01

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	20 250 000	21 798 000	14 997 000	20 340 000
Net Income	114 000	841 000	581 000	1 767 000
Total Assets	5 297 000	6 107 000	5 541 000	2 612 000
Total Equity	69 000	69 000	53 000	50 000

Income (NOK)	2022	2021	2020	2019
Revenue	20 250 000	21 798 000	14 997 000	20 340 000
Expenditure	20 033 000	20 712 000	14 251 000	18 065 000
Operating Profit	216 000	1 085 000	746 000	2 275 000
Financial Income	7 000	0	0	0
Financial Costs	77 000	7 000	1 000	8 000
Financial Balance	−70 000	−7 000	−1 000	−8 000
Earnings Before Tax	147 000	1 078 000	745 000	2 267 000
Tax	32 000	237 000	164 000	499 000
Net Income	114 000	841 000	581 000	1 767 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	5 297 000	6 107 000	5 541 000	2 612 000
Total Assets	5 297 000	6 107 000	5 541 000	2 612 000
Total Retained Equity	19 000	19 000	3 000	3 000
Total Equity	69 000	69 000	53 000	50 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	5 228 000	6 038 000	5 488 000	2 562 000
Total Equity and Debt	5 297 000	6 107 000	5 541 000	2 612 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	20 250 000	21 798 000	14 997 000	20 340 000
Revenue	20 250 000	21 798 000	14 997 000	20 340 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	20 033 000	20 712 000	14 251 000	18 065 000
Operating Profit	216 000	1 085 000	746 000	2 275 000
Financial Income	7 000	0	0	0
Financial Costs	77 000	7 000	1 000	8 000
Financial Balance	−70 000	−7 000	−1 000	−8 000
Dividends	0	0	0	0
Net Income	114 000	841 000	581 000	1 767 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	5 297 000	6 107 000	5 541 000	2 612 000
Total Assets	5 297 000	6 107 000	5 541 000	2 612 000
Total Equity	69 000	69 000	53 000	50 000
Short-Term Group Debt	4 603 000	5 012 000	741 000	2 270 000
Total Long-Term Debt	0	0	0	0
Creditors	550 000	959 000	19 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	74 000	63 000	4 727 000	292 000
Total Current Debt	5 228 000	6 038 000	5 488 000	2 562 000
Total Equity and Debt	5 297 000	6 107 000	5 541 000	2 612 000

Financial indicators	2022	2021	2020	2019
Return on Equity	165,22 %	1 218,84 %	1 096,23 %	3 534 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	1,07 %	4,98 %	4,97 %	11,18 %
Current Ratio	1,01	1,01	1,01	1,02
Quick Ratio	1,01	1,01	1,01	1,02
Equity Ratio	0,01	0,01	0,01	0,02
Gross Profit Margin	100 %	100 %	100 %	100 %