RASTING EIENDOM AS

3132 HUSØYSUND

Finances

Return on Equity

0,29 %

Current Ratio

26,05

Debt-to-Equity Ratio

0,58

Key figures (NOK)	2022	2021	2020	2019
Revenue	376 000	17 000	229 000	191 000
Net Income	32 000	−319 000	−151 000	−221 000
Total Assets	17 725 000	11 404 000	16 419 000	5 838 000
Total Equity	11 171 000	11 139 000	11 457 000	1 908 000

Income (NOK)	2022	2021	2020	2019
Revenue	376 000	17 000	229 000	191 000
Expenditure	236 000	347 000	405 000	303 000
Operating Profit	140 000	−329 000	−176 000	−112 000
Financial Income	19 000	0	0	0
Financial Costs	165 000	79 000	159 000	172 000
Financial Balance	−146 000	−79 000	−159 000	−172 000
Earnings Before Tax	−6 000	−408 000	−335 000	−283 000
Tax	−38 000	−90 000	−184 000	−62 000
Net Income	32 000	−319 000	−151 000	−221 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 266 000	11 383 000	15 161 000	5 783 000
Total Current Assets	1 459 000	21 000	1 258 000	55 000
Total Assets	17 725 000	11 404 000	16 419 000	5 838 000
Total Retained Equity	−729 000	−761 000	−443 000	−292 000
Total Equity	11 171 000	11 139 000	11 457 000	1 908 000
Total Long-Term Debt	6 498 000	0	3 667 000	3 929 000
Total Current Debt	56 000	265 000	1 295 000	0
Total Equity and Debt	17 725 000	11 404 000	16 419 000	5 838 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	376 000	17 000	229 000	191 000
Revenue	376 000	17 000	229 000	191 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	50 000	0	0	0
Impairment	0	0	0	0
Expenditure	236 000	347 000	405 000	303 000
Operating Profit	140 000	−329 000	−176 000	−112 000
Financial Income	19 000	0	0	0
Financial Costs	165 000	79 000	159 000	172 000
Financial Balance	−146 000	−79 000	−159 000	−172 000
Dividends	0	0	0	0
Net Income	32 000	−319 000	−151 000	−221 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	253 000	215 000	125 000	0
Real Eastate	3 912 000	0	5 383 000	5 283 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	101 000	168 000	154 000	0
Total Tangible Assets	4 013 000	168 000	5 536 000	5 283 000
Total Fiancial Fixed Assets	12 000 000	11 000 000	9 500 000	500 000
Total Fixed Assets	16 266 000	11 383 000	15 161 000	5 783 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	393 000	21 000	1 258 000	55 000
Total Current Assets	1 459 000	21 000	1 258 000	55 000
Total Assets	17 725 000	11 404 000	16 419 000	5 838 000
Total Equity	11 171 000	11 139 000	11 457 000	1 908 000
Short-Term Group Debt	0	133 000	0	0
Total Long-Term Debt	6 498 000	0	3 667 000	3 929 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	56 000	132 000	1 295 000	0
Total Current Debt	56 000	265 000	1 295 000	0
Total Equity and Debt	17 725 000	11 404 000	16 419 000	5 838 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,29 %	−2,86 %	−1,32 %	−11,58 %
Debt-to-Equity Ratio	0,58	0	0,32	2,06
Operating Profit Margin	37,23 %	−1 935,29 %	−76,86 %	−58,64 %
Current Ratio	26,05	0,08	0,97	-
Quick Ratio	26,05	0,08	0,97	-
Equity Ratio	0,63	0,98	0,7	0,33
Gross Profit Margin	100 %	100 %	100 %	100 %