SCANSHIP INSPECTOR AS

9017 TROMSØ

Finances

Share Ownership

Return on Equity

−5,54 %

Current Ratio

0,33

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	340 000	466 000	787 000	1 603 000
Net Income	−31 000	176 000	578 000	1 221 000
Total Assets	868 000	1 018 000	1 379 000	2 744 000
Total Equity	560 000	681 000	1 085 000	1 286 000

Income (NOK)	2022	2021	2020	2019
Revenue	340 000	466 000	787 000	1 603 000
Expenditure	362 000	229 000	35 000	45 000
Operating Profit	−22 000	237 000	752 000	1 558 000
Financial Income	0	0	4 000	10 000
Financial Costs	17 000	12 000	14 000	3 000
Financial Balance	−17 000	−12 000	−10 000	7 000
Earnings Before Tax	−39 000	225 000	742 000	1 565 000
Tax	−9 000	49 000	163 000	344 000
Net Income	−31 000	176 000	578 000	1 221 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	767 000	769 000	781 000	799 000
Total Current Assets	101 000	249 000	598 000	1 945 000
Total Assets	868 000	1 018 000	1 379 000	2 744 000
Total Retained Equity	531 000	652 000	1 055 000	1 256 000
Total Equity	560 000	681 000	1 085 000	1 286 000
Total Long-Term Debt	0	0	1 000	2 000
Total Current Debt	307 000	337 000	292 000	1 456 000
Total Equity and Debt	868 000	1 018 000	1 379 000	2 744 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	340 000	466 000	787 000	1 603 000
Other Income	0	0	0	0
Revenue	340 000	466 000	787 000	1 603 000
Cost of Goods Sold	0	0	0	0
Salary Costs	324 000	0	0	0
Depreciation	11 000	18 000	18 000	18 000
Impairment	0	0	0	0
Expenditure	362 000	229 000	35 000	45 000
Operating Profit	−22 000	237 000	752 000	1 558 000
Financial Income	0	0	4 000	10 000
Financial Costs	17 000	12 000	14 000	3 000
Financial Balance	−17 000	−12 000	−10 000	7 000
Dividends	0	0	0	1 110 000
Net Income	−31 000	176 000	578 000	1 221 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	9 000	0	0	0
Real Eastate	724 000	724 000	718 000	718 000
Machinery and Plant Facilities	34 000	45 000	57 000	68 000
Fixtures	0	0	6 000	13 000
Total Tangible Assets	758 000	769 000	781 000	799 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	767 000	769 000	781 000	799 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	3 000	131 000	307 000
Total Current Assets	101 000	249 000	598 000	1 945 000
Total Assets	868 000	1 018 000	1 379 000	2 744 000
Total Equity	560 000	681 000	1 085 000	1 286 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	1 000	2 000
Creditors	5 000	1 000	128 000	0
Unpaid Taxes	24 000	9 000	0	0
Dividends	0	0	0	1 110 000
Other Current Debt	278 000	276 000	0	0
Total Current Debt	307 000	337 000	292 000	1 456 000
Total Equity and Debt	868 000	1 018 000	1 379 000	2 744 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5,54 %	25,84 %	53,27 %	94,95 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−6,47 %	50,86 %	95,55 %	97,19 %
Current Ratio	0,33	0,74	2,05	1,34
Quick Ratio	0,33	0,74	2,05	1,34
Equity Ratio	0,65	0,67	0,79	0,47
Gross Profit Margin	100 %	100 %	100 %	100 %