company

SAMEIET BRYDELØKKA

3611 KONGSBERG

Finances

Share Ownership

Return on Equity

54,17 %

Current Ratio

5,21

Debt-to-Equity Ratio

0,52

Key figures (NOK)	2022	2021	2020	2019
Revenue	334 000	315 000	315 000	323 000
Net Income	104 000	52 000	33 000	−125 000
Total Assets	327 000	248 000	225 000	226 000
Total Equity	192 000	88 000	36 000	3 000

Income (NOK)	2022	2021	2020	2019
Revenue	334 000	315 000	315 000	323 000
Expenditure	222 000	256 000	273 000	443 000
Operating Profit	112 000	60 000	42 000	−119 000
Financial Income	0	0	1 000	1 000
Financial Costs	8 000	8 000	10 000	7 000
Financial Balance	−8 000	−8 000	−9 000	−6 000
Earnings Before Tax	112 000	59 000	42 000	−119 000
Tax	0	0	0	0
Net Income	104 000	52 000	33 000	−125 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	150 000	150 000	120 000	90 000
Total Current Assets	177 000	98 000	105 000	136 000
Total Assets	327 000	248 000	225 000	226 000
Total Retained Equity	192 000	88 000	36 000	3 000
Total Equity	192 000	88 000	36 000	3 000
Total Long-Term Debt	100 000	137 000	174 000	209 000
Total Current Debt	34 000	23 000	15 000	14 000
Total Equity and Debt	327 000	248 000	225 000	226 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	334 000	315 000	315 000	323 000
Revenue	334 000	315 000	315 000	323 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	222 000	256 000	273 000	443 000
Operating Profit	112 000	60 000	42 000	−119 000
Financial Income	0	0	1 000	1 000
Financial Costs	8 000	8 000	10 000	7 000
Financial Balance	−8 000	−8 000	−9 000	−6 000
Dividends	0	0	0	0
Net Income	104 000	52 000	33 000	−125 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	150 000	150 000	120 000	90 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	150 000	150 000	120 000	90 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	150 000	150 000	120 000	90 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	177 000	95 000	105 000	133 000
Total Current Assets	177 000	98 000	105 000	136 000
Total Assets	327 000	248 000	225 000	226 000
Total Equity	192 000	88 000	36 000	3 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	100 000	137 000	174 000	209 000
Creditors	14 000	10 000	7 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	21 000	13 000	8 000	14 000
Total Current Debt	34 000	23 000	15 000	14 000
Total Equity and Debt	327 000	248 000	225 000	226 000

Financial indicators	2022	2021	2020	2019
Return on Equity	54,17 %	59,09 %	91,67 %	−4 166,67 %
Debt-to-Equity Ratio	0,52	1,56	4,83	69,67
Operating Profit Margin	33,53 %	19,05 %	13,33 %	−36,84 %
Current Ratio	5,21	4,26	7	9,71
Quick Ratio	5,21	4,26	7	9,71
Equity Ratio	0,59	0,35	0,16	0,01
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English