company

INSIGNIS AS

0484 OSLO

Finances

Share Ownership

Return on Equity

3 800,73 %

Current Ratio

0,98

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	15 357 000	6 694 000	5 794 000	4 046 000
Net Income	5 207 000	2 146 000	1 690 000	1 040 000
Total Assets	4 643 000	3 519 000	2 012 000	1 621 000
Total Equity	137 000	2 226 000	869 000	629 000

Income (NOK)	2022	2021	2020	2019
Revenue	15 357 000	6 694 000	5 794 000	4 046 000
Expenditure	8 654 000	3 943 000	3 627 000	2 713 000
Operating Profit	6 703 000	2 751 000	2 168 000	1 333 000
Financial Income	14 000	0	0	0
Financial Costs	1 000	0	1 000	0
Financial Balance	13 000	0	−1 000	0
Earnings Before Tax	6 717 000	2 751 000	2 167 000	1 333 000
Tax	1 510 000	605 000	477 000	294 000
Net Income	5 207 000	2 146 000	1 690 000	1 040 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	248 000	255 000	333 000	151 000
Total Current Assets	4 395 000	3 264 000	1 679 000	1 470 000
Total Assets	4 643 000	3 519 000	2 012 000	1 621 000
Total Retained Equity	2 000	2 151 000	794 000	560 000
Total Equity	137 000	2 226 000	869 000	629 000
Total Long-Term Debt	0	0	0	3 000
Total Current Debt	4 506 000	1 293 000	1 143 000	989 000
Total Equity and Debt	4 643 000	3 519 000	2 012 000	1 621 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	15 299 000	6 694 000	5 794 000	4 046 000
Other Income	58 000	0	0	0
Revenue	15 357 000	6 694 000	5 794 000	4 046 000
Cost of Goods Sold	247 000	0	0	0
Salary Costs	6 117 000	2 957 000	2 725 000	1 875 000
Depreciation	132 000	86 000	54 000	27 000
Impairment	0	0	0	0
Expenditure	8 654 000	3 943 000	3 627 000	2 713 000
Operating Profit	6 703 000	2 751 000	2 168 000	1 333 000
Financial Income	14 000	0	0	0
Financial Costs	1 000	0	1 000	0
Financial Balance	13 000	0	−1 000	0
Dividends	0	0	0	0
Net Income	5 207 000	2 146 000	1 690 000	1 040 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	135 000	185 000	235 000	61 000
Total Intangible Assets	158 000	193 000	235 000	61 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	43 000	15 000	50 000	90 000
Total Tangible Assets	90 000	62 000	97 000	90 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	248 000	255 000	333 000	151 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 130 000	2 171 000	656 000	792 000
Total Current Assets	4 395 000	3 264 000	1 679 000	1 470 000
Total Assets	4 643 000	3 519 000	2 012 000	1 621 000
Total Equity	137 000	2 226 000	869 000	629 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	3 000
Creditors	64 000	66 000	17 000	221 000
Unpaid Taxes	527 000	298 000	285 000	276 000
Dividends	0	0	0	0
Other Current Debt	2 391 000	317 000	362 000	203 000
Total Current Debt	4 506 000	1 293 000	1 143 000	989 000
Total Equity and Debt	4 643 000	3 519 000	2 012 000	1 621 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3 800,73 %	96,41 %	194,48 %	165,34 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	43,65 %	41,1 %	37,42 %	32,95 %
Current Ratio	0,98	2,52	1,47	1,49
Quick Ratio	0,98	2,52	1,47	1,49
Equity Ratio	0,03	0,63	0,43	0,39
Gross Profit Margin	98,39 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English