company

HJELP BYGG AS

0191 OSLO

Finances

Share Ownership

Return on Equity

52,44 %

Current Ratio

0,41

Debt-to-Equity Ratio

−1,56

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 564 000	2 064 000	0	1 096 000
Net Income	−118 000	5 000	0	−21 000
Total Assets	397 000	481 000	134 000	159 000
Total Equity	−225 000	−107 000	−35 000	−35 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 564 000	2 064 000	0	1 096 000
Expenditure	2 660 000	2 045 000	0	1 117 000
Operating Profit	−95 000	19 000	0	−21 000
Financial Income	0	0	0	0
Financial Costs	23 000	14 000	0	0
Financial Balance	−23 000	−14 000	0	0
Earnings Before Tax	−118 000	5 000	0	−21 000
Tax	0	0	0	0
Net Income	−118 000	5 000	0	−21 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	286 000	376 000	0	0
Total Current Assets	112 000	105 000	134 000	159 000
Total Assets	397 000	481 000	134 000	159 000
Total Retained Equity	−275 000	−157 000	−85 000	−85 000
Total Equity	−225 000	−107 000	−35 000	−35 000
Total Long-Term Debt	352 000	385 000	0	0
Total Current Debt	271 000	203 000	169 000	194 000
Total Equity and Debt	397 000	481 000	134 000	159 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 564 000	2 064 000	0	1 096 000
Other Income	0	0	0	0
Revenue	2 564 000	2 064 000	0	1 096 000
Cost of Goods Sold	1 120 000	822 000	0	487 000
Salary Costs	1 244 000	918 000	0	425 000
Depreciation	90 000	75 000	0	0
Impairment	0	0	0	0
Expenditure	2 660 000	2 045 000	0	1 117 000
Operating Profit	−95 000	19 000	0	−21 000
Financial Income	0	0	0	0
Financial Costs	23 000	14 000	0	0
Financial Balance	−23 000	−14 000	0	0
Dividends	0	0	0	0
Net Income	−118 000	5 000	0	−21 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	286 000	376 000	0	0
Total Tangible Assets	286 000	376 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	286 000	376 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	87 000	67 000	34 000	34 000
Total Current Assets	112 000	105 000	134 000	159 000
Total Assets	397 000	481 000	134 000	159 000
Total Equity	−225 000	−107 000	−35 000	−35 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	352 000	385 000	0	0
Creditors	0	0	−25 000	0
Unpaid Taxes	116 000	74 000	88 000	88 000
Dividends	0	0	0	0
Other Current Debt	155 000	129 000	106 000	106 000
Total Current Debt	271 000	203 000	169 000	194 000
Total Equity and Debt	397 000	481 000	134 000	159 000

Financial indicators	2022	2021	2020	2019
Return on Equity	52,44 %	−4,67 %	−0 %	60 %
Debt-to-Equity Ratio	−1,56	−3,6	−0	−0
Operating Profit Margin	−3,71 %	0,92 %	-	−1,92 %
Current Ratio	0,41	0,52	0,79	0,82
Quick Ratio	0,41	0,52	0,79	0,82
Equity Ratio	−0,57	−0,22	−0,26	−0,22
Gross Profit Margin	56,32 %	60,17 %	-	55,57 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English