STRISLAND GRUS AS

4525 KONSMO

Finances

Share Ownership

Return on Equity

8,62 %

Current Ratio

6,51

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	717 000	1 116 000	1 389 000	1 174 000
Net Income	84 000	169 000	173 000	162 000
Total Assets	1 152 000	943 000	1 388 000	2 691 000
Total Equity	975 000	891 000	722 000	549 000

Income (NOK)	2022	2021	2020	2019
Revenue	717 000	1 116 000	1 389 000	1 174 000
Expenditure	609 000	899 000	1 167 000	966 000
Operating Profit	108 000	217 000	221 000	208 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	108 000	217 000	221 000	208 000
Tax	24 000	48 000	49 000	46 000
Net Income	84 000	169 000	173 000	162 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 152 000	943 000	1 388 000	2 691 000
Total Assets	1 152 000	943 000	1 388 000	2 691 000
Total Retained Equity	945 000	861 000	692 000	519 000
Total Equity	975 000	891 000	722 000	549 000
Total Long-Term Debt	0	0	503 000	1 393 000
Total Current Debt	177 000	52 000	162 000	748 000
Total Equity and Debt	1 152 000	943 000	1 388 000	2 691 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	717 000	1 116 000	1 389 000	1 174 000
Other Income	0	0	0	0
Revenue	717 000	1 116 000	1 389 000	1 174 000
Cost of Goods Sold	569 000	888 000	1 159 000	871 000
Salary Costs	0	0	0	85 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	609 000	899 000	1 167 000	966 000
Operating Profit	108 000	217 000	221 000	208 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	84 000	169 000	173 000	162 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	194 000	507 000	1 104 000	2 027 000
Total Investments	0	0	0	0
Cash, Bank	901 000	373 000	226 000	154 000
Total Current Assets	1 152 000	943 000	1 388 000	2 691 000
Total Assets	1 152 000	943 000	1 388 000	2 691 000
Total Equity	975 000	891 000	722 000	549 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	503 000	1 393 000
Creditors	154 000	5 000	60 000	694 000
Unpaid Taxes	0	0	53 000	8 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	177 000	52 000	162 000	748 000
Total Equity and Debt	1 152 000	943 000	1 388 000	2 691 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,62 %	18,97 %	23,96 %	29,51 %
Debt-to-Equity Ratio	0	0	0,7	2,54
Operating Profit Margin	15,06 %	19,44 %	15,91 %	17,72 %
Current Ratio	6,51	18,13	8,57	3,6
Quick Ratio	−67,76	−2,07	−1,47	−2,1
Equity Ratio	0,85	0,94	0,52	0,2
Gross Profit Margin	20,64 %	20,43 %	16,56 %	25,81 %