company

LAUVBRO AS

2770 JAREN

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

−5,33 %

Current Ratio

6,76

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	69 000	598 000	1 387 000	1 127 000
Net Income	−43 000	59 000	474 000	215 000
Total Assets	836 000	975 000	1 363 000	872 000
Total Equity	807 000	850 000	896 000	672 000

Income (NOK)	2022	2021	2020	2019
Revenue	69 000	598 000	1 387 000	1 127 000
Expenditure	113 000	523 000	914 000	853 000
Operating Profit	−45 000	74 000	473 000	274 000
Financial Income	1 000	1 000	1 000	2 000
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	1 000	2 000
Earnings Before Tax	−43 000	75 000	474 000	276 000
Tax	0	17 000	0	61 000
Net Income	−43 000	59 000	474 000	215 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	640 000	500 000	0	0
Total Current Assets	196 000	475 000	1 363 000	872 000
Total Assets	836 000	975 000	1 363 000	872 000
Total Retained Equity	707 000	762 000	807 000	583 000
Total Equity	807 000	850 000	896 000	672 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	29 000	124 000	467 000	200 000
Total Equity and Debt	836 000	975 000	1 363 000	872 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	38 000	598 000	1 387 000	1 127 000
Other Income	31 000	0	0	0
Revenue	69 000	598 000	1 387 000	1 127 000
Cost of Goods Sold	0	19 000	9 000	5 000
Salary Costs	41 000	468 000	752 000	692 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	113 000	523 000	914 000	853 000
Operating Profit	−45 000	74 000	473 000	274 000
Financial Income	1 000	1 000	1 000	2 000
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	1 000	2 000
Dividends	0	0	250 000	0
Net Income	−43 000	59 000	474 000	215 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	640 000	500 000	0	0
Total Fixed Assets	640 000	500 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	188 000	346 000	1 155 000	698 000
Total Current Assets	196 000	475 000	1 363 000	872 000
Total Assets	836 000	975 000	1 363 000	872 000
Total Equity	807 000	850 000	896 000	672 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	11 000	27 000	15 000	0
Unpaid Taxes	1 000	29 000	113 000	83 000
Dividends	0	0	250 000	0
Other Current Debt	3 000	38 000	88 000	56 000
Total Current Debt	29 000	124 000	467 000	200 000
Total Equity and Debt	836 000	975 000	1 363 000	872 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5,33 %	6,94 %	52,9 %	31,99 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−65,22 %	12,37 %	34,1 %	24,31 %
Current Ratio	6,76	3,83	2,92	4,36
Quick Ratio	6,76	3,83	2,92	4,36
Equity Ratio	0,97	0,87	0,66	0,77
Gross Profit Margin	100 %	96,82 %	99,35 %	99,56 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English