LIERSTRANDA TOMTESELSKAP AS

0191 OSLO

Finances

Share Ownership

Return on Equity

8,42 %

Current Ratio

15,78

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	911 000	1 155 000	990 000	1 884 000
Net Income	744 000	866 000	804 000	1 431 000
Total Assets	9 437 000	8 504 000	7 682 000	7 155 000
Total Equity	8 838 000	8 095 000	7 228 000	6 425 000

Income (NOK)	2022	2021	2020	2019
Revenue	911 000	1 155 000	990 000	1 884 000
Expenditure	2 000	45 000	−39 000	55 000
Operating Profit	909 000	1 110 000	1 029 000	1 830 000
Financial Income	45 000	0	4 000	6 000
Financial Costs	0	0	2 000	1 000
Financial Balance	45 000	0	2 000	5 000
Earnings Before Tax	954 000	1 110 000	1 031 000	1 835 000
Tax	210 000	244 000	227 000	404 000
Net Income	744 000	866 000	804 000	1 431 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	6 447 000	6 405 000
Total Current Assets	9 437 000	8 504 000	1 235 000	7 155 000
Total Assets	9 437 000	8 504 000	7 682 000	7 155 000
Total Retained Equity	0	7 480 000	6 613 000	5 810 000
Total Equity	8 838 000	8 095 000	7 228 000	6 425 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	598 000	409 000	452 000	730 000
Total Equity and Debt	9 436 000	8 504 000	7 680 000	7 155 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	911 000	1 155 000	990 000	1 884 000
Revenue	911 000	1 155 000	990 000	1 884 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 000	45 000	−39 000	55 000
Operating Profit	909 000	1 110 000	1 029 000	1 830 000
Financial Income	45 000	0	4 000	6 000
Financial Costs	0	0	2 000	1 000
Financial Balance	45 000	0	2 000	5 000
Dividends	0	0	0	0
Net Income	744 000	866 000	804 000	1 431 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	6 447 000	6 405 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	6 447 000	6 405 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	6 447 000	6 405 000
Stock	6 451 000	6 451 000	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	9 437 000	8 504 000	1 235 000	7 155 000
Total Assets	9 437 000	8 504 000	7 682 000	7 155 000
Total Equity	8 838 000	8 095 000	7 228 000	6 425 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	25 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	161 000	165 000	225 000	301 000
Total Current Debt	598 000	409 000	452 000	730 000
Total Equity and Debt	9 436 000	8 504 000	7 680 000	7 155 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,42 %	10,7 %	11,12 %	22,27 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	99,78 %	96,1 %	103,94 %	97,13 %
Current Ratio	15,78	20,79	2,73	9,8
Quick Ratio	−1,61	−1,41	2,73	9,8
Equity Ratio	0,94	0,95	0,94	0,9
Gross Profit Margin	100 %	100 %	100 %	100 %