company

SAMEIET BUVIK BRYGGE 1

7350 BUVIKA

Finances

Share Ownership

Return on Equity

−219,35 %

Current Ratio

6,55

Debt-to-Equity Ratio

10,1

Key figures (NOK)	2022	2020	2019
Revenue	487 000	425 000	369 000
Net Income	−68 000	−1 000	−3 000
Total Assets	406 000	327 000	333 000
Total Equity	31 000	49 000	51 000

Income (NOK)	2022	2020	2019
Revenue	487 000	425 000	369 000
Expenditure	569 000	437 000	385 000
Operating Profit	−83 000	−12 000	−16 000
Financial Income	14 000	11 000	13 000
Financial Costs	0	0	0
Financial Balance	14 000	11 000	13 000
Earnings Before Tax	−68 000	−1 000	−3 000
Tax	0	0	0
Net Income	−68 000	−1 000	−3 000

Balance (NOK)	2022	2020	2019
Total Fixed Assets	0	0	0
Total Current Assets	406 000	327 000	333 000
Total Assets	406 000	327 000	333 000
Total Retained Equity	31 000	49 000	51 000
Total Equity	31 000	49 000	51 000
Total Long-Term Debt	313 000	225 000	204 000
Total Current Debt	62 000	53 000	78 000
Total Equity and Debt	406 000	327 000	333 000

Cash flow (NOK)	2022	2020	2019
Sales Income	0	0	0
Other Income	487 000	425 000	369 000
Revenue	487 000	425 000	369 000
Cost of Goods Sold	0	0	0
Salary Costs	34 000	33 000	34 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	569 000	437 000	385 000
Operating Profit	−83 000	−12 000	−16 000
Financial Income	14 000	11 000	13 000
Financial Costs	0	0	0
Financial Balance	14 000	11 000	13 000
Dividends	0	0	0
Net Income	−68 000	−1 000	−3 000

Balance details (NOK)	2022	2020	2019
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	384 000	274 000	281 000
Total Current Assets	406 000	327 000	333 000
Total Assets	406 000	327 000	333 000
Total Equity	31 000	49 000	51 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	313 000	225 000	204 000
Creditors	20 000	19 000	9 000
Unpaid Taxes	0	0	15 000
Dividends	0	0	0
Other Current Debt	41 000	34 000	54 000
Total Current Debt	62 000	53 000	78 000
Total Equity and Debt	406 000	327 000	333 000

Financial indicators	2022	2020	2019
Return on Equity	−219,35 %	−2,04 %	−5,88 %
Debt-to-Equity Ratio	10,1	4,59	4
Operating Profit Margin	−17,04 %	−2,82 %	−4,34 %
Current Ratio	6,55	6,17	4,27
Quick Ratio	6,55	6,17	4,27
Equity Ratio	0,08	0,15	0,15
Gross Profit Margin	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English