company

SAMEIET SENTRUMSHAGEN

8006 BODØ

Finances

Share Ownership

Return on Equity

28,99 %

Current Ratio

4,5

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 509 000	1 563 000	1 354 000	1 275 000
Net Income	236 000	108 000	163 000	70 000
Total Assets	1 027 000	791 000	809 000	493 000
Total Equity	814 000	578 000	470 000	308 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 509 000	1 563 000	1 354 000	1 275 000
Expenditure	1 279 000	1 452 000	1 190 000	1 208 000
Operating Profit	229 000	107 000	162 000	67 000
Financial Income	7 000	1 000	1 000	3 000
Financial Costs	0	0	0	0
Financial Balance	7 000	1 000	1 000	3 000
Earnings Before Tax	236 000	111 000	165 000	70 000
Tax	0	0	0	0
Net Income	236 000	108 000	163 000	70 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	72 000	103 000	133 000	0
Total Current Assets	954 000	689 000	676 000	493 000
Total Assets	1 027 000	791 000	809 000	493 000
Total Retained Equity	814 000	578 000	470 000	308 000
Total Equity	814 000	578 000	470 000	308 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	212 000	213 000	338 000	186 000
Total Equity and Debt	1 027 000	791 000	809 000	493 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 509 000	1 563 000	1 354 000	1 275 000
Revenue	1 509 000	1 563 000	1 354 000	1 275 000
Cost of Goods Sold	0	0	0	0
Salary Costs	59 000	59 000	59 000	56 000
Depreciation	30 000	30 000	19 000	0
Impairment	0	0	0	0
Expenditure	1 279 000	1 452 000	1 190 000	1 208 000
Operating Profit	229 000	107 000	162 000	67 000
Financial Income	7 000	1 000	1 000	3 000
Financial Costs	0	0	0	0
Financial Balance	7 000	1 000	1 000	3 000
Dividends	0	0	0	0
Net Income	236 000	108 000	163 000	70 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	72 000	103 000	133 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	72 000	103 000	133 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	72 000	103 000	133 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	825 000	568 000	564 000	364 000
Total Current Assets	954 000	689 000	676 000	493 000
Total Assets	1 027 000	791 000	809 000	493 000
Total Equity	814 000	578 000	470 000	308 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	207 000	200 000	137 000	171 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	5 000	13 000	201 000	15 000
Total Current Debt	212 000	213 000	338 000	186 000
Total Equity and Debt	1 027 000	791 000	809 000	493 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28,99 %	18,69 %	34,68 %	22,73 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	15,18 %	6,85 %	11,96 %	5,25 %
Current Ratio	4,5	3,23	2	2,65
Quick Ratio	4,5	3,23	2	2,65
Equity Ratio	0,79	0,73	0,58	0,62
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English