EKSPERT BYGG AS

3048 DRAMMEN

Finances

Share Ownership

Return on Equity

113,51 %

Current Ratio

4,28

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	516 000	189 000	51 000	0
Net Income	437 000	−115 000	1 000	−52 000
Total Assets	499 000	−1 000	416 000	375 000
Total Equity	385 000	−52 000	63 000	62 000

Income (NOK)	2022	2021	2020	2019
Revenue	516 000	189 000	51 000	0
Expenditure	28 000	305 000	50 000	53 000
Operating Profit	488 000	−116 000	0	−53 000
Financial Income	1 000	1 000	1 000	2 000
Financial Costs	16 000	0	0	0
Financial Balance	−15 000	1 000	1 000	2 000
Earnings Before Tax	473 000	−115 000	1 000	−52 000
Tax	36 000	0	0	0
Net Income	437 000	−115 000	1 000	−52 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 000	11 000	11 000	5 000
Total Current Assets	488 000	−12 000	405 000	370 000
Total Assets	499 000	−1 000	416 000	375 000
Total Retained Equity	355 000	−82 000	33 000	32 000
Total Equity	385 000	−52 000	63 000	62 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	114 000	52 000	354 000	313 000
Total Equity and Debt	499 000	−1 000	416 000	375 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	516 000	189 000	51 000	0
Other Income	0	0	0	0
Revenue	516 000	189 000	51 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	123 000	5 000	6 000	8 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	28 000	305 000	50 000	53 000
Operating Profit	488 000	−116 000	0	−53 000
Financial Income	1 000	1 000	1 000	2 000
Financial Costs	16 000	0	0	0
Financial Balance	−15 000	1 000	1 000	2 000
Dividends	0	0	0	0
Net Income	437 000	−115 000	1 000	−52 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	11 000	11 000	11 000	5 000
Total Fixed Assets	11 000	11 000	11 000	5 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	387 000	51 000	27 000	0
Total Current Assets	488 000	−12 000	405 000	370 000
Total Assets	499 000	−1 000	416 000	375 000
Total Equity	385 000	−52 000	63 000	62 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	0	0	0
Unpaid Taxes	63 000	67 000	229 000	229 000
Dividends	0	0	0	0
Other Current Debt	13 000	−15 000	58 000	18 000
Total Current Debt	114 000	52 000	354 000	313 000
Total Equity and Debt	499 000	−1 000	416 000	375 000

Financial indicators	2022	2021	2020	2019
Return on Equity	113,51 %	221,15 %	1,59 %	−83,87 %
Debt-to-Equity Ratio	0	−0	0	0
Operating Profit Margin	94,57 %	−61,38 %	0 %	-
Current Ratio	4,28	−0,23	1,14	1,18
Quick Ratio	4,28	−0,23	1,14	1,18
Equity Ratio	0,77	52	0,15	0,17
Gross Profit Margin	100 %	100 %	100 %	-